Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 21 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Canard Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 21 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.41 GC 
Located in:     The Republic of Sudrema 
Controlled by:     The Republic of Sudrema 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.54M SC$ 
Cash Available Now  129,021.64M SC$Corporate cash
     
Products Sold Last Year  52,742.37M SC$ 
Profit Last Year  9,774.73M SC$ 
Net Profit Last Year  5,131.73M SC$ 
Products Sold Last Month  4,387.06M SC$ 
Profit Last Month  812.12M SC$Profit
Net Profit Last Month  426.36M SC$Net Profit
Assets  168,243.25M SC$Corporate assets
Market Value  291,749.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,803.66M SC$Value of materials
Production Last Month  947,245.52Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  122,583.55M SC$ 
     
Salaries Paid  -754.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  -824.47M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.63M SC$Tax payments
Profit Payment Paid  -284.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,387.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,655.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  2,917.49  SC$Share price
Earning per Share In Recent Period  47.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.54M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,520.41M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     71.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.54M SC$  3,554.87M SC$ 
Year to Date
Income   Cost  
30,666.58M   
   5,283.72M 
   17,390.57M 
   1,459.12M 
   658.00M 
   0.00M 
   0.00M 
30,666.58M  24,791.41M 
Last Year
Income   Cost  
52,742.37M   
   9,057.52M 
   30,288.39M 
   2,501.48M 
   1,120.23M 
   0.00M 
   0.00M 
52,742.37M  42,967.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    86,456 tons    10,000    8.6    185    3,871 SC$    2,114 SC$
Electric Power    1,979 million kwhs    250    7.9    180    782,092 SC$    434,700 SC$
Factory Maintenance    1,046 units    104    10.1    180    978,721 SC$    558,700 SC$
Gas    177,459 units    32,500    5.5    181    6,973 SC$    3,878 SC$
High Tech Services    30,790 units    7,500    4.1    180    3,018 SC$    1,676 SC$
Robotics    587 units    51    11.5    180    456,652 SC$    258,210 SC$
Sand    1,335,477 tons    200,000    6.7    182    3,738 SC$    2,046 SC$
Selenium    788 tons    150    5.3    180    6.80M SC$    3.93M SC$
Services    89,844 units    7,500    12    181    1,879 SC$    1,031 SC$
Image  

Product Offered

Market Situation for Glass 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Sudrema

Back to main country page

Image  

Back to my home page