Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frederick Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 7 4458 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.29 GC 
Located in:     The Independent State of Pontary 
Controlled by:     The Independent State of Pontary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,055.00M SC$ 
Cash Available Now  158,099.60M SC$Corporate cash
     
Products Sold Last Year  48,164.35M SC$ 
Profit Last Year  14,013.29M SC$ 
Net Profit Last Year  7,356.98M SC$ 
Products Sold Last Month  4,054.55M SC$ 
Profit Last Month  1,149.08M SC$Profit
Net Profit Last Month  603.27M SC$Net Profit
Assets  195,345.23M SC$Corporate assets
Market Value  406,205.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,063.68M SC$Value of materials
Production Last Month  278,802.59Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,658.38M SC$ 
     
Salaries Paid  -649.32M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.72M SC$Tax payments
Profit Payment Paid  -402.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,054.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,107.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  4,062.06  SC$Share price
Earning per Share In Recent Period  66.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,055.00M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,940.59M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,055.00M SC$  2,911.79M SC$ 
Year to Date
Income   Cost  
16,018.66M   
   2,600.97M 
   7,658.29M 
   835.18M 
   448.93M 
   0.00M 
   0.00M 
16,018.66M  11,543.36M 
Last Year
Income   Cost  
48,164.35M   
   7,802.90M 
   22,506.47M 
   2,503.77M 
   1,337.91M 
   0.00M 
   0.00M 
48,164.35M  34,151.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    338,942 tons    80,000    4.2    180    3,795 SC$    2,114 SC$
Electric Components    163,496 units    50,000    3.3    180    2,946 SC$    2,114 SC$
Electric Power    972 million kwhs    450    2.2    181    790,758 SC$    434,700 SC$
Electronic Components    337,262 units    50,000    6.7    180    2,903 SC$    1,646 SC$
Factory Maintenance    1,460 units    124    11.8    173    952,842 SC$    558,700 SC$
Glass    533,564 tons    90,000    5.9    185    4,025 SC$    2,174 SC$
High Tech Services    126,855 units    15,000    8.5    186    3,162 SC$    1,676 SC$
Mobile Devices    25,936 devices    5,000    5.2    182    24,403 SC$    14,268 SC$
Plastics    229,303 tons    25,000    9.2    180    2,953 SC$    1,706 SC$
Robotics    1,292 units    201    6.4    180    463,725 SC$    258,210 SC$
Services    96,498 units    15,000    6.4    180    2,059 SC$    1,238 SC$
Silver    168 tons    30    5.6    182    3.39M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pontary

Back to main country page

Image  

Back to my home page