Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 22 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Shinodo Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 4454 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.41 GC 
Located in:     The Independent State of Pontary 
Controlled by:     The Independent State of Pontary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,745.53M SC$ 
Cash Available Now  159,175.60M SC$Corporate cash
     
Products Sold Last Year  43,262.72M SC$ 
Profit Last Year  12,212.81M SC$ 
Net Profit Last Year  6,411.72M SC$ 
Products Sold Last Month  3,459.42M SC$ 
Profit Last Month  812.69M SC$Profit
Net Profit Last Month  426.66M SC$Net Profit
Assets  199,859.22M SC$Corporate assets
Market Value  362,176.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,955.79M SC$Value of materials
Production Last Month  1,078,599.37Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,776.30M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,151.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -243.81M SC$Tax payments
Profit Payment Paid  -284.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,459.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,646.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,621.76  SC$Share price
Earning per Share In Recent Period  62.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,745.53M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,628.73M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,745.53M SC$  2,643.97M SC$ 
Year to Date
Income   Cost  
22,428.46M   
   4,205.71M 
   9,523.97M 
   1,252.77M 
   625.04M 
   0.00M 
   0.00M 
22,428.46M  15,607.49M 
Last Year
Income   Cost  
43,262.72M   
   8,412.79M 
   18,909.75M 
   2,501.66M 
   1,225.72M 
   0.00M 
   0.00M 
43,262.72M  31,049.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    522,489 tons    52,500    10    185    3,587 SC$    2,052 SC$
Building Materials    152,627 units    20,000    7.6    180    2,711 SC$    1,804 SC$
Cable TV Services    2,162 units    300    7.2    180    3,200 SC$    1,963 SC$
Cement    220,492 tons    50,000    4.4    183    4,026 SC$    2,190 SC$
Chemicals    177,046 tons    25,000    7.1    183    3,879 SC$    2,114 SC$
Electric Components    2,115 units    300    7    187    4,013 SC$    2,114 SC$
Electric Power    4,263 million kwhs    375    11.4    182    786,430 SC$    434,700 SC$
Factory Maintenance    804 units    114    7.1    184    1.03M SC$    558,700 SC$
Glass    21,573 tons    5,500    3.9    184    4,025 SC$    2,174 SC$
High Tech Services    81,960 units    7,500    10.9    180    2,999 SC$    1,676 SC$
Internet    2,628 units    300    8.8    180    5,941 SC$    3,292 SC$
Lead    7,190 tons    1,250    5.8    187    78,577 SC$    42,075 SC$
Robotics    862 units    101    8.5    180    459,494 SC$    258,210 SC$
Services    123,044 units    12,500    9.8    183    2,161 SC$    1,238 SC$
Steel    87,892 tons    10,000    8.8    185    8,109 SC$    4,334 SC$
Telephone    3,669 units    300    12.2    185    4,798 SC$    2,567 SC$
Wood    534,200 tons    62,500    8.5    186    4,315 SC$    2,310 SC$
Zinc    8,113 tons    2,000    4.1    180    56,361 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pontary

Back to main country page

Image  

Back to my home page