Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 2 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Cars

Product:     Cars 
Latest Market Price:  Market Price  33,714 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 2 4702 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.85 GC 
Located in:     Midbara 
Controlled by:     Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,738.35M SC$ 
Cash Available Now  166,661.89M SC$Corporate cash
     
Products Sold Last Year  43,423.89M SC$ 
Profit Last Year  8,995.88M SC$ 
Net Profit Last Year  5,153.49M SC$ 
Products Sold Last Month  1,395.95M SC$ 
Profit Last Month  -315.04M SC$Profit
Net Profit Last Month  -315.04M SC$Net Profit
Assets  208,360.87M SC$Corporate assets
Market Value  325,489.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,042.94M SC$Value of materials
Production Last Month  47,592.02Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,574.90M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,154.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,395.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,923.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,254.90  SC$Share price
Earning per Share In Recent Period  50.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,738.35M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,978.24M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,738.35M SC$  2,964.87M SC$ 
Year to Date
Income   Cost  
25,980.61M   
   4,784.23M 
   12,490.23M 
   1,462.29M 
   630.18M 
   0.00M 
   0.00M 
25,980.61M  19,366.93M 
Last Year
Income   Cost  
43,423.89M   
   8,203.72M 
   22,565.55M 
   2,505.93M 
   1,152.81M 
   0.00M 
   0.00M 
43,423.89M  34,428.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    93,651 tons    7,500    12.5    180    5,670 SC$    3,383 SC$
Batteries    256,079 units    32,000    8    180    4,541 SC$    2,718 SC$
Car Engines    161,254 engines    39,000    4.1    184    13,149 SC$    7,097 SC$
Carbon    50,136 tons    5,500    9.1    188    52,651 SC$    28,050 SC$
Chemicals    62,914 tons    7,500    8.4    185    3,967 SC$    2,114 SC$
Electric Components    42,533 units    7,500    5.7    180    3,363 SC$    2,114 SC$
Electric Power    1,711 million kwhs    250    6.8    181    791,120 SC$    421,659 SC$
Electronic Components    52,094 units    7,500    6.9    183    3,002 SC$    1,646 SC$
Factory Maintenance    498 units    104    4.8    180    959,349 SC$    558,700 SC$
High Tech Services    54,508 units    7,500    7.3    189    3,175 SC$    1,676 SC$
Lead    22,210 tons    2,500    8.9    188    79,169 SC$    42,075 SC$
Mobile Devices    26,507 devices    3,000    8.8    184    26,484 SC$    13,022 SC$
Plastics    85,021 tons    7,500    11.3    180    3,052 SC$    1,706 SC$
Robotics    2,037 units    176    11.6    188    486,440 SC$    258,210 SC$
Services    79,705 units    7,500    10.6    180    2,194 SC$    1,238 SC$
Steel    321,936 tons    25,000    12.9    180    7,765 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Midbara

Back to main country page

Image  

Back to my home page