Simcountry: Corporation page for: Hadra Light Artillery Shells

Tip

Little Upsilon: Sep 25 5368

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

Midbara

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 113.17

Cash:				-41.47B SC$
Profit/Loss:				-867.54M SC$
Total Assets:				12.69T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Hadra Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				January 25 5296
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.26 GC
Located in:				Midbara
Controlled by:				Midbara
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,204.66M SC$
Cash Available Now		51,367.72M SC$

Products Sold Last Year		36,585.47M SC$
Profit Last Year		18,182.28M SC$
Net Profit Last Year		9,545.70M SC$
Products Sold Last Month		3,204.67M SC$
Profit Last Month		1,644.73M SC$
Net Profit Last Month		863.48M SC$
Assets		55,199.95M SC$
Market Value		405,562.79M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,877.49M SC$
Production Last Month		444,925.59
Production Level Last Month		104.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.5
Production Process Effectivity		200
Welfare Index		104.69

Cash Flow Data

Cash at start of previous month		48,234.96M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.82M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-118.91M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-493.42M SC$
Profit Payment Paid		-575.66M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,204.67M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,163.06M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.5
Share Price		4,055.63 SC$
Earning per Share In Recent Period		74.36 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,204.66M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		738.40M SC$
Fixed Property Cost		208.82M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,204.66M SC$	1,571.14M SC$

Year to Date

Income		Cost
22,774.80M
		4,472.38M
		5,175.63M
		1,672.07M
		519.76M
		0.00M
		0.00M
22,774.80M		11,839.84M

Last Year

Income		Cost
36,585.47M
		6,708.57M
		8,396.35M
		2,508.89M
		789.38M
		0.00M
		0.00M
36,585.47M		18,403.19M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	49,608	tons	12,500	4	181	5,679 SC$	3,140 SC$
Ammunition Components	8,407	units	1,250	6.7	180	74,299 SC$	43,337 SC$
Chemicals	404,492	tons	37,500	10.8	183	2,781 SC$	1,510 SC$
Copper	176,975	tons	45,000	3.9	180	5,460 SC$	3,059 SC$
Electric Power	833	million kwhs	100	8.3	180	163,020 SC$	97,680 SC$
Factory Maintenance	1,045	units	104	10	180	678,808 SC$	385,050 SC$
High Tech Services	134,395	units	12,500	10.8	180	2,866 SC$	1,616 SC$
Robotics	334	units	31	10.8	180	417,232 SC$	237,070 SC$
Services	79,156	units	7,500	10.6	183	2,049 SC$	1,163 SC$
Steel	72,067	tons	17,500	4.1	183	6,012 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.86

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in Midbara

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: