Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 7 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 7 3724 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     34.00 GC 
Located in:     The Republic of Pilotte 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,626.21M SC$ 
Cash Available Now  124,880.29M SC$Corporate cash
     
Products Sold Last Year  53,731.00M SC$ 
Profit Last Year  14,459.72M SC$ 
Net Profit Last Year  10,121.81M SC$ 
Products Sold Last Month  5,422.21M SC$ 
Profit Last Month  1,960.33M SC$Profit
Net Profit Last Month  1,372.23M SC$Net Profit
Assets  179,133.44M SC$Corporate assets
Market Value  799,080.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,619.63M SC$Value of materials
Production Last Month  1,106,830.17Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,589.53M SC$ 
     
Salaries Paid  -769.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,030.22M SC$ 
Fixed Property Cost  -188.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -181.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,422.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,254.08M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  7,990.80  SC$Share price
Earning per Share In Recent Period  105.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,626.21M SC$   
Salaries Paid     769.76M SC$Salary Cost
Raw Materials Used     1,380.15M SC$Cost of Material used
Fixed Property Cost     188.29M SC$Fixed Cost
Maintenance Products Used     103.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,030.22M SC$ 
Total:  5,626.21M SC$  3,472.03M SC$ 
Year to Date
Income   Cost  
40,176.85M   
   6,158.55M 
   11,011.38M 
   1,505.73M 
   826.01M 
   0.00M 
   7,431.97M 
40,176.85M  26,933.63M 
Last Year
Income   Cost  
53,731.00M   
   9,238.05M 
   16,307.91M 
   2,255.15M 
   1,093.24M 
   0.00M 
   10,376.92M 
53,731.00M  39,271.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  32,000  32,000  25,200 
Low Level Manager  13,925  13,925  31,500 
Medium Level Manager  8,375  8,375  41,580 
High Level Manager  3,950  3,950  51,975 
Executive  1,555  1,555  108,675 
High Tech Engineer  81,500  81,500  41,895 
High Tech Senior  16,500  16,500  66,150 
High Tech Executive  1,875  1,875  132,300 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    733,018 units    30,000    24.4    212    3,767 SC$    1,458 SC$
Computers    349,220 systems    22,500    15.5    220    5,644 SC$    1,917 SC$
Electric Power    11,486 million kwhs    525    21.9    214    171,313 SC$    97,680 SC$
Factory Maintenance    2,835 units    124    22.9    217    868,929 SC$    385,050 SC$
High Tech Services    160,243 units    12,500    12.8    216    3,150 SC$    1,600 SC$
Mobile Devices    428,647 devices    22,500    19.1    219    30,908 SC$    13,137 SC$
Household Products    120,114 tons    7,500    16    295    17,398 SC$    5,738 SC$
Robotics    2,605 units    110    23.6    215    554,966 SC$    237,070 SC$
Services    202,128 units    9,000    22.5    292    3,302 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Software 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Set price to 502% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page