Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Culion Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  7,631 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 19 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.55 GC 
Located in:     The Kingdom of Chilon 
Controlled by:     The Kingdom of Chilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,352.42M SC$ 
Cash Available Now  51,668.68M SC$Corporate cash
     
Products Sold Last Year  43,698.65M SC$ 
Profit Last Year  16,642.54M SC$ 
Net Profit Last Year  8,737.33M SC$ 
Products Sold Last Month  3,453.03M SC$ 
Profit Last Month  1,329.48M SC$Profit
Net Profit Last Month  697.98M SC$Net Profit
Assets  61,937.47M SC$Corporate assets
Market Value  177,314.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,713.46M SC$Value of materials
Production Last Month  208,202.05Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,145.25M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -177.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -398.84M SC$Tax payments
Profit Payment Paid  -465.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,453.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,316.26M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  24.0Price earning ratio
Share Price  1,773.15  SC$Share price
Earning per Share In Recent Period  73.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,352.42M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,268.44M SC$Cost of Material used
Fixed Property Cost     177.81M SC$Fixed Cost
Maintenance Products Used     57.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,352.42M SC$  2,145.51M SC$ 
Year to Date
Income   Cost  
10,942.73M   
   1,925.49M 
   3,900.56M 
   513.31M 
   179.45M 
   0.00M 
   0.00M 
10,942.73M  6,518.81M 
Last Year
Income   Cost  
43,698.65M   
   7,701.96M 
   17,040.65M 
   1,533.40M 
   780.11M 
   0.00M 
   0.00M 
43,698.65M  27,056.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,689 tons    200    8.4    185    2,327 SC$    1,289 SC$
Cocoa    1,857 tons    200    9.3    188    2,724 SC$    1,446 SC$
Coffee    1,748 tons    200    8.7    180    11,533 SC$    6,746 SC$
Eggs    330,055 10000 units    35,000    9.4    184    3,357 SC$    1,789 SC$
Electric Power    2,255 million kwhs    250    9    182    132,156 SC$    63,769 SC$
Factory Maintenance    938 units    104    9    180    664,272 SC$    330,656 SC$
Fruit    783,661 tons    77,500    10.1    180    4,639 SC$    2,562 SC$
High Tech Services    26,244 units    2,500    10.5    180    2,750 SC$    1,616 SC$
Peanuts    247,287 tons    30,000    8.2    180    4,194 SC$    2,697 SC$
Rice    113,511 tons    10,000    11.4    183    4,145 SC$    2,135 SC$
Robotics    11 units    1    10.7    180    423,561 SC$    237,070 SC$
Services    43,815 units    5,000    8.8    180    1,885 SC$    1,163 SC$
Spices    45,388 tons    5,500    8.3    180    31,812 SC$    16,227 SC$
Vegetables    841,341 tons    87,500    9.6    180    4,057 SC$    2,264 SC$
Image  
Product Offered
Market Situation for Other Food Products 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Chilon

Back to main country page
Image  

Back to my home page