Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Oct 10 5158
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Xanaro

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.16
Cash:    1.12T SC$ Cash Available
Profit/Loss:    -21.36B SC$ Total Profit This Month
Total Assets:    19.40T SC$ Total State Assets
  
Country Assets
Population:    30,185,916 Total Population
Migration:    8  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Benita Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 10 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.68 GC 
Located in:     La Republica del Xanaro 
Controlled by:     La Republica del Xanaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,927.25M SC$ 
Cash Available Now  168,103.41M SC$Corporate cash
     
Products Sold Last Year  45,483.09M SC$ 
Profit Last Year  12,725.59M SC$ 
Net Profit Last Year  6,680.94M SC$ 
Products Sold Last Month  3,909.08M SC$ 
Profit Last Month  1,158.50M SC$Profit
Net Profit Last Month  608.21M SC$Net Profit
Assets  202,114.56M SC$Corporate assets
Market Value  368,521.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,369.65M SC$Value of materials
Production Last Month  860,062.75Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,582.20M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -355.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.55M SC$Tax payments
Profit Payment Paid  -405.47M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,909.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,215.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,685.21  SC$Share price
Earning per Share In Recent Period  53.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,927.25M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,699.74M SC$Cost of Material used
Fixed Property Cost     209.19M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,927.25M SC$  2,751.15M SC$ 
Year to Date
Income   Cost  
32,744.59M   
   6,747.77M 
   14,324.72M 
   1,881.16M 
   824.92M 
   0.00M 
   0.00M 
32,744.59M  23,778.56M 
Last Year
Income   Cost  
45,483.09M   
   8,997.03M 
   20,170.23M 
   2,508.52M 
   1,081.72M 
   0.00M 
   0.00M 
45,483.09M  32,757.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    300,694 tons    35,000    8.6    187    6,427 SC$    3,339 SC$
Chemicals    94,052 tons    25,000    3.8    180    3,683 SC$    2,114 SC$
Copper    350,758 tons    60,000    5.8    185    6,006 SC$    3,180 SC$
Electric Power    1,328 million kwhs    300    4.4    184    766,629 SC$    395,200 SC$
Factory Maintenance    860 units    102    8.5    180    989,696 SC$    558,700 SC$
High Tech Services    155,497 units    12,500    12.4    181    3,046 SC$    1,676 SC$
Iron    254,124 tons    20,000    12.7    187    4,889 SC$    2,592 SC$
Lithium    547 tons    1,500    0.4    180    163,627 SC$    90,630 SC$
Mercury    381 tons    500    0.8    180    52,050 SC$    29,415 SC$
Plastics    353,505 tons    45,000    7.9    185    3,181 SC$    1,706 SC$
Robotics    568 units    125    4.5    180    453,276 SC$    258,210 SC$
Services    61,184 units    7,500    8.2    181    2,242 SC$    1,238 SC$
Zinc    3,377 tons    1,250    2.7    189    62,855 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electric Components 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xanaro

Back to main country page
 

Back to my home page