Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 13 5160
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Warrenford Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     January 13 4873 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.59 GC 
Located in:     The Grand State of Karolia 
Controlled by:     The Grand State of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,564.63M SC$ 
Cash Available Now  159,965.07M SC$Corporate cash
     
Products Sold Last Year  47,376.26M SC$ 
Profit Last Year  9,915.84M SC$ 
Net Profit Last Year  5,006.23M SC$ 
Products Sold Last Month  4,349.48M SC$ 
Profit Last Month  1,296.35M SC$Profit
Net Profit Last Month  680.58M SC$Net Profit
Assets  205,378.15M SC$Corporate assets
Market Value  342,975.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,640.06M SC$Value of materials
Production Last Month  45,351.78Production for the month
Production Level Last Month  39.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,007.06M SC$ 
     
Salaries Paid  -774.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -348.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -388.90M SC$Tax payments
Profit Payment Paid  -453.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,349.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,182.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,429.75  SC$Share price
Earning per Share In Recent Period  53.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,564.63M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     732.73M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,564.63M SC$  1,846.74M SC$ 
Year to Date
Income   Cost  
33,658.64M   
   6,197.80M 
   16,213.35M 
   1,671.39M 
   1,016.65M 
   0.00M 
   0.00M 
33,658.64M  25,099.19M 
Last Year
Income   Cost  
47,376.26M   
   9,296.01M 
   24,144.16M 
   2,507.36M 
   1,512.89M 
   0.00M 
   0.00M 
47,376.26M  37,460.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    147,006 units    12,500    11.8    180    2,876 SC$    1,691 SC$
Aluminum    35,773 tons    5,000    7.2    180    5,954 SC$    3,339 SC$
Copper    32,058 tons    7,000    4.6    180    5,577 SC$    3,180 SC$
Displays    35,937 displays    4,500    8    184    4,234 SC$    2,295 SC$
Electric Components    465,317 units    45,000    10.3    181    3,794 SC$    2,114 SC$
Electric Power    4,631 million kwhs    600    7.7    185    725,378 SC$    392,600 SC$
Electronic Components    897,701 units    65,000    13.8    177    2,722 SC$    1,646 SC$
Factory Maintenance    945 units    144    6.6    180    983,272 SC$    558,700 SC$
Glass    54,263 tons    6,000    9    181    3,956 SC$    2,174 SC$
Gold    19 tons    2    9.7    180    152.83M SC$    90.63M SC$
High Tech Services    108,975 units    15,000    7.3    180    2,744 SC$    1,676 SC$
Plastics    114,219 tons    12,500    9.1    183    3,084 SC$    1,706 SC$
Robotics    1,755 units    151    11.6    180    460,356 SC$    258,210 SC$
Services    208,983 units    15,000    13.9    185    2,293 SC$    1,238 SC$
Silver    0 tons    30    -    184    3.36M SC$    1.83M SC$
Software    1,280,653 units    125,000    10.2    180    2,020 SC$    1,268 SC$
Image  

Product Offered

Market Situation for MobileDevices 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Karolia

Back to main country page

Image  

Back to my home page