Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 2 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Zinc groB

Product:     Zinc 
Latest Market Price:  Market Price  33,000 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 2 5122 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     36.83 GC 
Located in:     The Republic of Botolia 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,297.40M SC$ 
Cash Available Now  111,476.52M SC$Corporate cash
     
Products Sold Last Year  98,438.56M SC$ 
Profit Last Year  34,714.16M SC$ 
Net Profit Last Year  14,579.95M SC$ 
Products Sold Last Month  8,286.80M SC$ 
Profit Last Month  2,979.64M SC$Profit
Net Profit Last Month  1,251.45M SC$Net Profit
Assets  162,025.67M SC$Corporate assets
Market Value  865,603.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,153.21M SC$Value of materials
Production Last Month  85,008.93Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.35Corporate Welfare Index
 
Available Natural Resource
Resource  Zinc 
Remaining  1,361,443,092 
 
Cash Flow Data
Cash at start of previous month  100,692.24M SC$ 
     
Salaries Paid  -1,097.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,574.49M SC$ 
Fixed Property Cost  -187.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -893.89M SC$Tax payments
Profit Payment Paid  -1,668.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,286.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  103,556.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  8,656.03  SC$Share price
Earning per Share In Recent Period  131.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,297.40M SC$   
Salaries Paid     1,097.71M SC$Salary Cost
Raw Materials Used     2,294.23M SC$Cost of Material used
Fixed Property Cost     187.75M SC$Fixed Cost
Maintenance Products Used     155.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,574.49M SC$ 
Total:  8,297.40M SC$  5,310.05M SC$ 
Year to Date
Income   Cost  
65,664.57M   
   8,782.41M 
   19,006.61M 
   1,502.69M 
   1,244.25M 
   0.00M 
   12,447.73M 
65,664.57M  42,983.69M 
Last Year
Income   Cost  
98,438.56M   
   13,173.26M 
   27,713.66M 
   2,256.66M 
   1,862.21M 
   0.00M 
   18,718.61M 
98,438.56M  63,724.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,750  103,750  21,730 
Medium Level Worker  106,000  106,000  28,290 
High Level Worker  44,750  44,750  32,800 
Low Level Manager  22,850  22,850  41,000 
Medium Level Manager  19,000  19,000  54,120 
High Level Manager  7,300  7,300  67,650 
Executive  2,275  2,275  141,450 
High Tech Engineer  46,000  46,000  54,530 
High Tech Senior  10,700  10,700  86,100 
High Tech Executive  1,400  1,400  172,200 
     
Total:  364,025Number of Employees 364,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    870,106 tons    75,000    11.6    297    6,306 SC$    2,114 SC$
Electric Power    3,955 million kwhs    450    8.8    223    850,883 SC$    434,700 SC$
Factory Maintenance    879 units    124    7.1    225    1.36M SC$    558,700 SC$
High Tech Services    111,688 units    12,500    8.9    297    4,865 SC$    1,676 SC$
Industrial Equipment    572,721 units    100,000    5.7    260    5,741 SC$    2,235 SC$
Household Products    151,501 tons    20,000    7.6    301    19,309 SC$    6,493 SC$
Robotics    851 units    64    13.4    223    621,873 SC$    258,210 SC$
Services    80,424 units    12,500    6.4    299    3,691 SC$    1,234 SC$
Image  

Product Offered

Market Situation for Zinc 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  75,000 
Estimated Production This Month  75,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page