Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 14 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Construction
Product:     Construction 
Latest Market Price:  Market Price  1,352 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 14 5321 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.69 GC 
Located in:     The Independent State of Pompara 
Controlled by:     The Independent State of Pompara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,864.55M SC$ 
Cash Available Now  58,837.43M SC$Corporate cash
     
Products Sold Last Year  17,823.77M SC$ 
Profit Last Year  -5,872.08M SC$ 
Net Profit Last Year  -5,872.08M SC$ 
Products Sold Last Month  2,531.84M SC$ 
Profit Last Month  -398.97M SC$Profit
Net Profit Last Month  -398.97M SC$Net Profit
Assets  71,914.33M SC$Corporate assets
Market Value  110,280.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,563.12M SC$Value of materials
Production Last Month  1,149,528.27Production for the month
Production Level Last Month  75.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,556.58M SC$ 
     
Salaries Paid  -795.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,644.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,531.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,648.62M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,102.80  SC$Share price
Earning per Share In Recent Period  -48.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,864.55M SC$   
Salaries Paid     795.38M SC$Salary Cost
Raw Materials Used     1,520.14M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     13.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,864.55M SC$  2,329.05M SC$ 
Year to Date
Income   Cost  
2,531.84M   
   795.38M 
   2,121.90M 
   0.00M 
   13.54M 
   0.00M 
   0.00M 
2,531.84M  2,930.81M 
Last Year
Income   Cost  
17,823.77M   
   7,723.18M 
   15,838.06M 
   0.00M 
   134.62M 
   0.00M 
   0.00M 
17,823.77M  23,695.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  154,000  154,000  15,900 
Medium Level Worker  122,000  122,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  20,000  20,000  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  2,600  2,600  49,500 
Executive  1,500  1,500  103,500 
High Tech Engineer  39,000  39,000  39,900 
High Tech Senior  7,800  7,800  63,000 
High Tech Executive  780  780  126,000 
     
Total:  406,680Number of Employees 406,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    761,242 tons    150,000    5.1    179    2,911 SC$    1,631 SC$
Building Materials    239,547 units    20,000    12    178    2,606 SC$    1,525 SC$
Cable TV Services    1,591 units    300    5.3    182    2,843 SC$    1,646 SC$
Cement    447,307 tons    100,000    4.5    178    2,710 SC$    1,510 SC$
Chemicals    1,299,450 tons    100,000    13    180    2,714 SC$    1,510 SC$
Electric Components    2,613 units    300    8.7    171    3,088 SC$    1,812 SC$
Electric Power    3,023 million kwhs    375    8.1    176    143,519 SC$    90,511 SC$
Factory Maintenance    84 units    21    4    186    648,856 SC$    385,050 SC$
Glass    73,305 tons    5,500    13.3    175    3,635 SC$    2,084 SC$
High Tech Services    37,212 units    7,500    5    188    2,118 SC$    1,301 SC$
Internet    2,085 units    300    6.9    182    5,176 SC$    3,009 SC$
Lead    237 tons    1,250    0.2    186    86,883 SC$    46,690 SC$
Robotics    4 units    1    4.2    175    411,582 SC$    237,070 SC$
Services    61,218 units    12,500    4.9    178    1,661 SC$    1,163 SC$
Steel    125,569 tons    25,000    5    180    5,825 SC$    3,262 SC$
Telephone    3,479 units    300    11.6    186    4,180 SC$    2,341 SC$
Wood    0 tons    150,000    -    176    3,262 SC$    1,852 SC$
Zinc    1,673 tons    2,000    0.8    184    55,351 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Pompara

Back to main country page
Image  

Back to my home page