Simcountry: Corporation page for: Roxas Fruit

Roxas Fruit

Product:				Fruit
Latest Market Price:				3,171 SC$ per ton
Corporation Type:				state corporation
Founded:				March 10 5296
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.37 GC
Located in:				The Independent State of Pompara
Controlled by:				The Independent State of Pompara
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,879.68M SC$
Cash Available Now		165,665.78M SC$

Products Sold Last Year		42,478.04M SC$
Profit Last Year		16,181.06M SC$
Net Profit Last Year		8,609.67M SC$
Products Sold Last Month		3,959.61M SC$
Profit Last Month		1,601.17M SC$
Net Profit Last Month		840.61M SC$
Assets		200,568.36M SC$
Market Value		361,209.51M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,821.52M SC$
Production Last Month		585,401.19
Production Level Last Month		105.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.8
Production Process Effectivity		200
Welfare Index		105.48

Cash Flow Data

Cash at start of previous month		159,838.15M SC$

Salaries Paid		-603.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.20M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-480.35M SC$
Profit Payment Paid		-560.41M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,959.61M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		161,945.55M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		49.6
Share Price		3,612.10 SC$
Earning per Share In Recent Period		72.77 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,879.68M SC$
Salaries Paid		603.25M SC$
Raw Materials Used		1,486.52M SC$
Fixed Property Cost		208.20M SC$
Maintenance Products Used		62.71M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,879.68M SC$	2,360.68M SC$

Year to Date

Income		Cost
3,959.61M
		603.25M
		1,484.31M
		208.17M
		62.71M
		0.00M
		0.00M
3,959.61M		2,358.45M

Last Year

Income		Cost
42,478.04M
		7,239.72M
		15,933.89M
		2,496.55M
		626.83M
		0.00M
		0.00M
42,478.04M		26,296.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	43,000	43,000	24,000
Low Level Manager	13,200	13,200	30,000
Medium Level Manager	10,900	10,900	39,600
High Level Manager	4,800	4,800	49,500
Executive	1,300	1,300	103,500
High Tech Engineer	31,700	31,700	39,900
High Tech Senior	7,200	7,200	63,000
High Tech Executive	680	680	126,000

Total:	289,780	289,780

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	156,864	tons	17,500	9	185	2,786 SC$	1,510 SC$
Electric Power	1,760	million kwhs	175	10.1	177	147,745 SC$	90,511 SC$
Factory Maintenance	636	units	104	6.1	174	644,536 SC$	385,050 SC$
High Tech Services	94,561	units	7,500	12.6	178	2,330 SC$	1,301 SC$
Potassium	1,017,121	tons	317,500	3.2	179	3,866 SC$	2,157 SC$
Robotics	1,696	units	151	11.2	179	427,430 SC$	237,070 SC$
Services	73,684	units	12,500	5.9	173	1,872 SC$	1,163 SC$

Product Offered

Market Situation for Fruit

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.54

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

555,000

Estimated Production This Month

555,000

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Pompara

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip