Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Laos Pampa Rice
Product:     Rice 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 12 5298 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.27 GC 
Located in:     The Commonwealth of Xihun 
Controlled by:     The Commonwealth of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.56M SC$ 
Cash Available Now  151,081.03M SC$Corporate cash
     
Products Sold Last Year  32,285.62M SC$ 
Profit Last Year  10,079.83M SC$ 
Net Profit Last Year  5,291.91M SC$ 
Products Sold Last Month  4,286.59M SC$ 
Profit Last Month  1,812.14M SC$Profit
Net Profit Last Month  951.37M SC$Net Profit
Assets  187,253.63M SC$Corporate assets
Market Value  382,452.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,383.06M SC$Value of materials
Production Last Month  727,595.92Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  144,527.79M SC$ 
     
Salaries Paid  -634.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.64M SC$Tax payments
Profit Payment Paid  -634.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,286.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,793.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  3,824.53  SC$Share price
Earning per Share In Recent Period  71.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.56M SC$   
Salaries Paid     634.69M SC$Salary Cost
Raw Materials Used     1,563.14M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,287.56M SC$  2,473.55M SC$ 
Year to Date
Income   Cost  
31,865.18M   
   5,078.00M 
   11,667.14M 
   1,666.76M 
   538.52M 
   0.00M 
   0.00M 
31,865.18M  18,950.43M 
Last Year
Income   Cost  
32,285.62M   
   5,343.56M 
   13,552.20M 
   2,501.92M 
   808.10M 
   0.00M 
   0.00M 
32,285.62M  22,205.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  105,000  105,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  10,900  10,900  39,600 
High Level Manager  5,000  5,000  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  34,900  34,900  39,900 
High Tech Senior  8,000  8,000  63,000 
High Tech Executive  740  740  126,000 
     
Total:  305,290Number of Employees 305,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    349,499 tons    62,500    5.6    182    2,737 SC$    1,510 SC$
Electric Power    1,355 million kwhs    225    6    185    179,251 SC$    97,680 SC$
Factory Maintenance    345 units    104    3.3    187    719,205 SC$    385,050 SC$
High Tech Services    132,619 units    20,000    6.6    180    2,814 SC$    1,616 SC$
Potassium    1,324,404 tons    287,500    4.6    180    3,887 SC$    2,157 SC$
Robotics    1,099 units    101    10.9    177    414,688 SC$    237,070 SC$
Services    86,788 units    20,000    4.3    182    1,943 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Rice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  683,333 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page
Image  

Back to my home page