Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Butler Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 11 5296 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.64 GC 
Located in:     The Commonwealth of Xihun 
Controlled by:     The Commonwealth of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,950.39M SC$ 
Cash Available Now  156,390.54M SC$Corporate cash
     
Products Sold Last Year  48,044.50M SC$ 
Profit Last Year  23,226.68M SC$ 
Net Profit Last Year  12,194.01M SC$ 
Products Sold Last Month  3,968.30M SC$ 
Profit Last Month  1,902.86M SC$Profit
Net Profit Last Month  999.00M SC$Net Profit
Assets  190,615.29M SC$Corporate assets
Market Value  602,627.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,084.57M SC$Value of materials
Production Last Month  1,064,774.64Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,745.31M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,083.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -570.86M SC$Tax payments
Profit Payment Paid  -666.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,968.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,440.15M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  6,026.28  SC$Share price
Earning per Share In Recent Period  96.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,950.39M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,034.09M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     76.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,950.39M SC$  2,063.62M SC$ 
Year to Date
Income   Cost  
30,607.06M   
   5,953.13M 
   8,032.98M 
   1,668.40M 
   610.44M 
   0.00M 
   0.00M 
30,607.06M  16,264.94M 
Last Year
Income   Cost  
48,044.50M   
   8,929.47M 
   12,467.51M 
   2,498.40M 
   922.43M 
   0.00M 
   0.00M 
48,044.50M  24,817.82M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  13,400  13,400  30,000 
Medium Level Manager  8,000  8,000  39,600 
High Level Manager  3,650  3,650  49,500 
Executive  1,480  1,480  103,500 
High Tech Engineer  81,200  81,200  39,900 
High Tech Senior  16,200  16,200  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  299,730Number of Employees 299,730   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    230,408 units    30,000    7.7    186    3,317 SC$    1,752 SC$
Computers    132,071 systems    22,500    5.9    178    3,600 SC$    2,114 SC$
Electric Power    2,339 million kwhs    525    4.5    173    169,506 SC$    97,680 SC$
Factory Maintenance    511 units    124    4.1    179    695,248 SC$    385,050 SC$
High Tech Services    146,387 units    12,500    11.7    180    2,883 SC$    1,616 SC$
Mobile Devices    70,529 devices    22,500    3.1    178    23,369 SC$    13,137 SC$
Household Products    76,643 tons    7,500    10.2    187    10,714 SC$    5,738 SC$
Robotics    380 units    89    4.3    187    446,113 SC$    237,070 SC$
Services    91,148 units    9,000    10.1    187    2,182 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Software 
4456
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page
Image  

Back to my home page