Simcountry: Corporation page for: Laos Pampa Road Maintenance

Laos Pampa Road Maintenance

Product:				Road Maintenance
Latest Market Price:				16,324 SC$ per mile
Corporation Type:				state corporation
Founded:				April 27 5203
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.90 GC
Located in:				The Commonwealth of Xihun
Controlled by:				The Commonwealth of Xihun
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a lack of workers.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		2,803.47M SC$
Cash Available Now		156,888.58M SC$

Products Sold Last Year		48,812.93M SC$
Profit Last Year		22,869.40M SC$
Net Profit Last Year		12,006.43M SC$
Products Sold Last Month		3,010.01M SC$
Profit Last Month		1,203.95M SC$
Net Profit Last Month		632.07M SC$
Assets		194,392.45M SC$
Market Value		585,040.96M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,608.78M SC$
Production Last Month		77,012.47
Production Level Last Month		77.00 %
Employment Level Last Month		72.90 %
Production Process Quality		200
Quality of the Product		223.4
Production Process Effectivity		200
Welfare Index		105.64

Cash Flow Data

Cash at start of previous month		152,767.38M SC$

Salaries Paid		-535.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.73M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-361.18M SC$
Profit Payment Paid		-421.38M SC$
Upgrades Bought		-166.77M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,010.01M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		154,085.11M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.3
Share Price		5,850.41 SC$
Earning per Share In Recent Period		96.98 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	2,803.47M SC$
Salaries Paid		481.69M SC$
Raw Materials Used		897.47M SC$
Fixed Property Cost		207.73M SC$
Maintenance Products Used		67.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	2,803.47M SC$	1,654.29M SC$

Year to Date

Income		Cost
3,010.01M
		535.21M
		996.46M
		207.65M
		66.75M
		0.00M
		0.00M
3,010.01M		1,806.07M

Last Year

Income		Cost
48,812.93M
		7,864.80M
		14,788.20M
		2,495.23M
		795.30M
		0.00M
		0.00M
48,812.93M		25,943.53M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	63,423	87,000	15,900
Medium Level Worker	55,404	76,000	20,700
High Level Worker	24,786	34,000	24,000
Low Level Manager	16,694	22,900	30,000
Medium Level Manager	8,748	12,000	39,600
High Level Manager	4,155	5,700	49,500
Executive	875	1,200	103,500
High Tech Engineer	33,242	45,599	39,900
High Tech Senior	7,290	10,000	63,000
High Tech Executive	802	1,100	126,000

Total:	215,419	295,499

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	5,521	units	750	7.4	175	138,263 SC$	80,332 SC$
Building Materials	2,663,541	units	325,000	8.2	181	2,729 SC$	1,525 SC$
Chemicals	96,611	tons	20,000	4.8	185	2,833 SC$	1,510 SC$
Electric Power	3,864	million kwhs	325	11.9	177	165,009 SC$	97,680 SC$
Factory Maintenance	643	units	104	6.2	187	727,611 SC$	385,050 SC$
High Tech Services	52,066	units	10,000	5.2	185	2,991 SC$	1,616 SC$
Services	105,941	units	10,000	10.6	180	1,653 SC$	1,157 SC$

Product Offered

Market Situation for Road Maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.19

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

100,000

Estimated Production This Month

96,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip