Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 13 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Laos Pampa Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     April 13 5203 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.26 GC 
Located in:     The Commonwealth of Xihun 
Controlled by:     The Commonwealth of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,086.23M SC$ 
Cash Available Now  166,194.65M SC$Corporate cash
     
Products Sold Last Year  46,071.78M SC$ 
Profit Last Year  21,166.30M SC$ 
Net Profit Last Year  11,112.31M SC$ 
Products Sold Last Month  4,066.82M SC$ 
Profit Last Month  1,905.58M SC$Profit
Net Profit Last Month  1,000.43M SC$Net Profit
Assets  206,398.61M SC$Corporate assets
Market Value  593,723.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,774.54M SC$Value of materials
Production Last Month  106,477.46Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,858.39M SC$ 
     
Salaries Paid  -661.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -545.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -571.67M SC$Tax payments
Profit Payment Paid  -666.95M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,066.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,108.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  5,937.23  SC$Share price
Earning per Share In Recent Period  99.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,086.23M SC$   
Salaries Paid     660.76M SC$Salary Cost
Raw Materials Used     1,232.10M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,086.23M SC$  2,164.50M SC$ 
Year to Date
Income   Cost  
33,149.35M   
   5,286.52M 
   10,018.11M 
   1,669.68M 
   506.12M 
   0.00M 
   0.00M 
33,149.35M  17,480.43M 
Last Year
Income   Cost  
46,071.78M   
   7,490.92M 
   14,157.83M 
   2,499.40M 
   757.33M 
   0.00M 
   0.00M 
46,071.78M  24,905.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  22,900  22,900  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  5,700  5,700  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  45,600  45,600  39,900 
High Tech Senior  10,000  10,000  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  295,500Number of Employees 295,500   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,469 units    750    4.6    182    146,154 SC$    80,332 SC$
Building Materials    3,541,307 units    325,000    10.9    179    2,697 SC$    1,525 SC$
Chemicals    146,196 tons    20,000    7.3    180    2,732 SC$    1,510 SC$
Electric Power    3,955 million kwhs    325    12.2    184    184,410 SC$    97,680 SC$
Factory Maintenance    849 units    104    8.2    175    671,271 SC$    385,050 SC$
High Tech Services    46,769 units    10,000    4.7    181    2,808 SC$    1,616 SC$
Services    80,558 units    10,000    8.1    172    1,887 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page
Image  

Back to my home page