Simcountry: Corporation page for: Waterford Airforce Maintenance

Waterford Airforce Maintenance

Product:				Airforce Maintenance
Latest Market Price:				35,938 SC$ per unit
Corporation Type:				state corporation
Founded:				May 12 5281
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.37 GC
Located in:				The Commonwealth of Xihun
Controlled by:				The Commonwealth of Xihun
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		7,165.30M SC$
Cash Available Now		161,402.10M SC$

Products Sold Last Year		60,182.38M SC$
Profit Last Year		18,694.58M SC$
Net Profit Last Year		11,836.69M SC$
Products Sold Last Month		7,163.61M SC$
Profit Last Month		2,305.70M SC$
Net Profit Last Month		1,364.94M SC$
Assets		211,048.09M SC$
Market Value		408,237.30M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		21,965.68M SC$
Production Last Month		93,167.78
Production Level Last Month		106.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		225.7
Production Process Effectivity		200
Welfare Index		106.48

Cash Flow Data

Cash at start of previous month		149,500.28M SC$

Salaries Paid		-855.72M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.15M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-75.86M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-594.17M SC$
Profit Payment Paid		-693.19M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		7,163.61M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		154,236.79M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		79.7
Share Price		4,082.37 SC$
Earning per Share In Recent Period		51.21 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	7,165.30M SC$
Salaries Paid		855.72M SC$
Raw Materials Used		3,735.68M SC$
Fixed Property Cost		208.15M SC$
Maintenance Products Used		72.69M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	7,165.30M SC$	4,872.24M SC$

Year to Date

Income		Cost
26,559.19M
		6,846.18M
		13,567.22M
		1,666.94M
		290.13M
		0.00M
		0.00M
26,559.19M		22,370.47M

Last Year

Income		Cost
60,182.38M
		10,269.04M
		28,055.48M
		2,503.13M
		660.15M
		0.00M
		0.00M
60,182.38M		41,487.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	91,000	91,000	15,900
Medium Level Worker	81,000	81,000	20,700
High Level Worker	52,000	52,000	24,000
Low Level Manager	20,600	20,600	30,000
Medium Level Manager	10,800	10,800	39,600
High Level Manager	6,500	6,500	49,500
Executive	2,900	2,900	103,500
High Tech Engineer	73,000	73,000	39,900
High Tech Senior	16,500	16,500	63,000
High Tech Executive	2,200	2,200	126,000

Total:	356,500	356,500

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Helicopters	2	helicopters	0.15	11	175	69.35M SC$	36.92M SC$
Interceptors	2	interceptors	0.15	11	175	184.23M SC$	116.50M SC$
Navy Interceptors	0.71	interceptors	0.07	10.9	187	103.51M SC$	47.41M SC$
Radar Planes	2	planes	0.15	11	182	1.71B SC$	828.81M SC$
Factory Maintenance	359	units	114	3.1	184	703,755 SC$	385,050 SC$
High Tech Services	35,234	units	3,000	11.7	173	2,791 SC$	1,616 SC$
Attack Drones	7	drones	1	6	187	198.71M SC$	113.25M SC$
Attack Helicopters	0.31	helicopters	0.12	2.6	189	826.88M SC$	437.90M SC$
Precision Bombers	2	bombers	0.10	20.9	177	1.13B SC$	628.89M SC$
Fighter Planes	1	aircrafts	0.10	10.9	175	1.29B SC$	739.90M SC$
Long Range Radar Planes	2	planes	0.35	5.2	185	2.21B SC$	1.64B SC$
Navy Fighter Planes	0.31	aircrafts	0.12	2.6	183	1.42B SC$	936.20M SC$
Navy Helicopters	0.14	helicopters	0.20	0.7	182	737.29M SC$	460.55M SC$
Stealth Bombers	0.81	bombers	0.17	4.9	183	1.45B SC$	1.48B SC$
Military Transport Airplanes	2	transporters	0.24	6.8	183	2.09B SC$	1.13B SC$
Robotics	480	units	103	4.7	180	426,912 SC$	237,070 SC$
Trucks	504	trucks	60	8.4	174	3.67M SC$	1.99M SC$

Product Offered

Market Situation for Airforce Maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.60

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

87,500

Estimated Production This Month

87,500

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip