Simcountry: Corporation page for: Moreno Light Artillery Shells

Moreno Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 25 5189
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.30 GC
Located in:				The Commonwealth of Xihun
Controlled by:				The Commonwealth of Xihun
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,233.83M SC$
Cash Available Now		157,867.41M SC$

Products Sold Last Year		33,917.05M SC$
Profit Last Year		16,006.78M SC$
Net Profit Last Year		8,403.56M SC$
Products Sold Last Month		3,233.14M SC$
Profit Last Month		1,656.26M SC$
Net Profit Last Month		869.54M SC$
Assets		191,779.01M SC$
Market Value		429,991.53M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,457.11M SC$
Production Last Month		448,975.32
Production Level Last Month		105.60 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.2
Production Process Effectivity		200
Welfare Index		105.64

Cash Flow Data

Cash at start of previous month		154,409.32M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.27M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-382.42M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-496.88M SC$
Profit Payment Paid		-579.69M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,233.14M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		155,416.16M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		60.2
Share Price		4,299.92 SC$
Earning per Share In Recent Period		71.44 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,233.83M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		743.92M SC$
Fixed Property Cost		208.27M SC$
Maintenance Products Used		67.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,233.83M SC$	1,578.27M SC$

Year to Date

Income		Cost
3,233.14M
		559.05M
		742.66M
		208.14M
		67.04M
		0.00M
		0.00M
3,233.14M		1,576.88M

Last Year

Income		Cost
33,917.05M
		6,492.10M
		8,125.86M
		2,497.65M
		794.67M
		0.00M
		0.00M
33,917.05M		17,910.27M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	51,124	tons	12,500	4.1	170	5,343 SC$	3,140 SC$
Ammunition Components	11,579	units	1,250	9.3	176	75,582 SC$	43,337 SC$
Chemicals	364,882	tons	37,500	9.7	180	2,742 SC$	1,510 SC$
Copper	105,192	tons	45,000	2.3	187	5,428 SC$	3,059 SC$
Electric Power	756	million kwhs	100	7.6	175	170,041 SC$	97,680 SC$
Factory Maintenance	1,270	units	104	12.2	175	659,843 SC$	385,050 SC$
High Tech Services	157,835	units	12,500	12.6	181	2,931 SC$	1,616 SC$
Robotics	124	units	31	4	176	414,724 SC$	237,070 SC$
Services	102,735	units	7,500	13.7	184	2,160 SC$	1,157 SC$
Steel	157,666	tons	17,500	9	177	5,734 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip