Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 11 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsh Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 11 4736 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.79 GC 
Located in:     The Commonwealth of Xihun 
Controlled by:     The Commonwealth of Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,760.14M SC$ 
Cash Available Now  156,575.78M SC$Corporate cash
     
Products Sold Last Year  42,281.93M SC$ 
Profit Last Year  17,320.77M SC$ 
Net Profit Last Year  9,093.41M SC$ 
Products Sold Last Month  3,741.34M SC$ 
Profit Last Month  1,596.77M SC$Profit
Net Profit Last Month  838.31M SC$Net Profit
Assets  191,947.48M SC$Corporate assets
Market Value  488,523.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,560.12M SC$Value of materials
Production Last Month  3,806.57Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,905.54M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  -905.75M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -479.03M SC$Tax payments
Profit Payment Paid  -558.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,741.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,815.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  4,885.23  SC$Share price
Earning per Share In Recent Period  71.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,760.14M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,162.19M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     99.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,760.14M SC$  2,149.04M SC$ 
Year to Date
Income   Cost  
26,841.01M   
   5,435.19M 
   8,369.77M 
   1,663.39M 
   751.42M 
   0.00M 
   0.00M 
26,841.01M  16,219.78M 
Last Year
Income   Cost  
42,281.93M   
   8,152.71M 
   13,166.83M 
   2,495.43M 
   1,146.19M 
   0.00M 
   0.00M 
42,281.93M  24,961.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,900 
Medium Level Worker  78,000  78,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  9,317  9,317  30,000 
Medium Level Manager  6,400  6,400  39,600 
High Level Manager  3,000  3,000  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  54,900  54,900  39,900 
High Tech Senior  11,600  11,600  63,000 
High Tech Executive  1,700  1,700  126,000 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,456 tons    1,000    4.5    172    5,391 SC$    3,140 SC$
Ammunition Components    38,147 units    7,000    5.4    178    76,718 SC$    43,337 SC$
Chemicals    153,342 tons    25,000    6.1    174    2,577 SC$    1,510 SC$
Computers    109,764 systems    20,000    5.5    183    3,875 SC$    2,114 SC$
Electric Power    1,377 million kwhs    250    5.5    176    171,109 SC$    97,680 SC$
Electronic Components    348,146 units    30,000    11.6    185    2,842 SC$    1,510 SC$
Factory Maintenance    1,631 units    154    10.6    186    726,109 SC$    385,050 SC$
High Tech Services    271,444 units    50,000    5.4    185    2,899 SC$    1,616 SC$
Industrial Equipment    105,976 units    22,500    4.7    175    2,906 SC$    1,661 SC$
Robotics    270 units    38    7.1    182    438,209 SC$    237,070 SC$
Services    178,410 units    20,000    8.9    184    2,175 SC$    1,061 SC$
Steel    6,375 tons    1,000    6.4    183    5,919 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page
Image  

Back to my home page