Simcountry: Corporation page for: Dotamunda Light Artillery Shel

Dotamunda Light Artillery Shel

Product:				Light Artillery Shells
Latest Market Price:				3,296 SC$ per shell
Corporation Type:				state corporation
Founded:				July 12 5139
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.24 GC
Located in:				The Commonwealth of Xihun
Controlled by:				The Commonwealth of Xihun
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,259.43M SC$
Cash Available Now		154,925.70M SC$

Products Sold Last Year		35,903.72M SC$
Profit Last Year		17,631.04M SC$
Net Profit Last Year		9,256.30M SC$
Products Sold Last Month		3,274.07M SC$
Profit Last Month		1,685.73M SC$
Net Profit Last Month		885.01M SC$
Assets		188,105.49M SC$
Market Value		499,135.88M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,317.59M SC$
Production Last Month		452,529.22
Production Level Last Month		106.50 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		106.48

Cash Flow Data

Cash at start of previous month		151,550.78M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-973.11M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-505.72M SC$
Profit Payment Paid		-590.00M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,274.07M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,825.72M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		65.5
Share Price		4,991.36 SC$
Earning per Share In Recent Period		76.17 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,259.43M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		757.29M SC$
Fixed Property Cost		208.00M SC$
Maintenance Products Used		63.89M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,259.43M SC$	1,588.24M SC$

Year to Date

Income		Cost
23,653.92M
		4,472.55M
		5,472.74M
		1,665.39M
		508.89M
		0.00M
		0.00M
23,653.92M		12,119.57M

Last Year

Income		Cost
35,903.72M
		6,708.90M
		8,315.48M
		2,495.53M
		752.76M
		0.00M
		0.00M
35,903.72M		18,272.67M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	20,747	tons	12,500	1.7	181	5,691 SC$	3,140 SC$
Ammunition Components	5,789	units	1,250	4.6	181	77,871 SC$	43,337 SC$
Chemicals	459,206	tons	37,500	12.2	177	2,684 SC$	1,510 SC$
Copper	172,020	tons	45,000	3.8	189	5,631 SC$	3,059 SC$
Electric Power	623	million kwhs	100	6.2	180	176,536 SC$	97,680 SC$
Factory Maintenance	750	units	103	7.3	179	691,656 SC$	385,050 SC$
High Tech Services	109,204	units	12,500	8.7	183	2,806 SC$	1,616 SC$
Robotics	118	units	31	3.8	179	425,718 SC$	237,070 SC$
Services	48,594	units	7,500	6.5	178	1,985 SC$	1,061 SC$
Steel	99,153	tons	17,500	5.7	175	5,712 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Xihun

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip