Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 21 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delray Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     June 21 5126 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.02 GC 
Located in:     The Democratic Union of Vindala X 
Controlled by:     The Democratic Union of Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,006.25M SC$ 
Cash Available Now  93,646.86M SC$Corporate cash
     
Products Sold Last Year  35,595.60M SC$ 
Profit Last Year  16,795.10M SC$ 
Net Profit Last Year  8,817.42M SC$ 
Products Sold Last Month  3,004.98M SC$ 
Profit Last Month  1,495.29M SC$Profit
Net Profit Last Month  785.03M SC$Net Profit
Assets  123,294.93M SC$Corporate assets
Market Value  423,414.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,669.54M SC$Value of materials
Production Last Month  2,359.70Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,430.00M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -841.67M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -448.59M SC$Tax payments
Profit Payment Paid  -523.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,004.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  90,848.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  4,234.14  SC$Share price
Earning per Share In Recent Period  81.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,006.25M SC$   
Salaries Paid     564.05M SC$Salary Cost
Raw Materials Used     635.18M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     88.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,006.25M SC$  1,496.09M SC$ 
Year to Date
Income   Cost  
8,878.64M   
   1,691.64M 
   1,915.46M 
   626.13M 
   282.39M 
   0.00M 
   0.00M 
8,878.64M  4,515.62M 
Last Year
Income   Cost  
35,595.60M   
   6,766.58M 
   8,419.18M 
   2,506.93M 
   1,107.82M 
   0.00M 
   0.00M 
35,595.60M  18,800.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,170  77,170  15,741 
Medium Level Worker  54,100  54,100  20,493 
High Level Worker  27,040  27,040  23,760 
Low Level Manager  9,285  9,285  29,700 
Medium Level Manager  5,685  5,685  39,204 
High Level Manager  3,090  3,090  49,005 
Executive  1,248  1,248  102,465 
High Tech Engineer  51,683  51,683  39,501 
High Tech Senior  11,485  11,485  62,370 
High Tech Executive  1,597  1,597  124,740 
     
Total:  242,383Number of Employees 242,383   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,635 tons    1,000    7.6    180    5,703 SC$    3,383 SC$
Ammunition Components    21,082 units    3,500    6    180    73,428 SC$    34,050 SC$
Chemicals    32,887 tons    7,500    4.4    184    3,879 SC$    2,114 SC$
Computers    45,679 systems    10,000    4.6    180    4,534 SC$    2,563 SC$
Electric Power    1,201 million kwhs    150    8    180    756,654 SC$    434,700 SC$
Electronic Components    98,013 units    25,000    3.9    180    2,948 SC$    1,646 SC$
Factory Maintenance    1,043 units    104    10    180    999,132 SC$    558,700 SC$
High Tech Services    110,473 units    10,000    11    184    3,118 SC$    1,676 SC$
Industrial Equipment    77,885 units    10,000    7.8    182    3,157 SC$    1,855 SC$
Robotics    225 units    31    7.3    185    476,163 SC$    258,210 SC$
Services    29,452 units    5,000    5.9    180    2,160 SC$    1,238 SC$
Steel    5,287 tons    1,000    5.3    180    7,693 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Vindala X

Back to main country page

Image  

Back to my home page