Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 12 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kildare Cars
Product:     Cars 
Latest Market Price:  Market Price  55,309 SC$ per car 
Corporation Type:     state corporation 
Founded:     September 12 5345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.08 GC 
Located in:     The Democratic Union of Vindala X 
Controlled by:     The Democratic Union of Vindala X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,700.64M SC$ 
Cash Available Now  51,466.62M SC$Corporate cash
     
Products Sold Last Year  48,429.87M SC$ 
Profit Last Year  10,037.00M SC$ 
Net Profit Last Year  5,269.43M SC$ 
Products Sold Last Month  5,614.91M SC$ 
Profit Last Month  1,850.25M SC$Profit
Net Profit Last Month  971.38M SC$Net Profit
Assets  69,388.50M SC$Corporate assets
Market Value  260,405.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,374.15M SC$Value of materials
Production Last Month  43,766.05Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,047.42M SC$ 
     
Salaries Paid  -746.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,160.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.07M SC$Tax payments
Profit Payment Paid  -647.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,614.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,841.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.9Price earning ratio
Share Price  2,604.06  SC$Share price
Earning per Share In Recent Period  56.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,700.64M SC$   
Salaries Paid     747.49M SC$Salary Cost
Raw Materials Used     2,800.39M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,700.64M SC$  3,830.98M SC$ 
Year to Date
Income   Cost  
21,522.25M   
   2,989.96M 
   11,167.75M 
   835.68M 
   266.14M 
   0.00M 
   0.00M 
21,522.25M  15,259.53M 
Last Year
Income   Cost  
48,429.87M   
   8,969.88M 
   26,163.20M 
   2,505.11M 
   754.67M 
   0.00M 
   0.00M 
48,429.87M  38,392.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  67,000  67,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  12,000  12,000  62,370 
High Tech Executive  1,500  1,500  124,740 
     
Total:  322,800Number of Employees 322,800   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,313 tons    7,500    2.6    180    5,506 SC$    3,140 SC$
Batteries    646,465 units    80,000    8.1    186    6,631 SC$    3,549 SC$
Car Engines    541,329 engines    40,000    13.5    185    12,193 SC$    7,018 SC$
Car Parts    846,674 units    200,000    4.2    185    2,086 SC$    1,117 SC$
Carbon    5,545 tons    5,500    1    180    46,324 SC$    25,921 SC$
Chemicals    54,003 tons    7,500    7.2    183    2,749 SC$    1,510 SC$
Electric Components    343,073 units    25,000    13.7    183    3,322 SC$    1,812 SC$
Electric Power    2,826 million kwhs    250    11.3    183    177,852 SC$    97,680 SC$
Electronic Components    80,907 units    7,500    10.8    187    2,826 SC$    1,510 SC$
Factory Maintenance    1,302 units    119    10.9    180    658,546 SC$    385,050 SC$
High Tech Services    75,601 units    7,500    10.1    180    2,804 SC$    1,616 SC$
Lead    8,054 tons    3,500    2.3    180    82,310 SC$    46,690 SC$
Mobile Devices    53,860 devices    5,000    10.8    173    22,718 SC$    13,137 SC$
Plastics    32,548 tons    7,500    4.3    183    3,050 SC$    1,661 SC$
Robotics    1,054 units    176    6    186    446,469 SC$    237,070 SC$
Services    84,773 units    7,500    11.3    180    1,835 SC$    1,123 SC$
Steel    165,571 tons    15,000    11    185    6,001 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Vindala X

Back to main country page
Image  

Back to my home page