Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Oil

Product:     Oil 
Latest Market Price:  Market Price  1,960 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 14 5107 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     28.21 GC 
Located in:     Merkatt 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,369.57M SC$ 
Cash Available Now  115,896.29M SC$Corporate cash
     
Products Sold Last Year  102,000.75M SC$ 
Profit Last Year  23,542.76M SC$ 
Net Profit Last Year  9,887.96M SC$ 
Products Sold Last Month  8,769.00M SC$ 
Profit Last Month  2,319.69M SC$Profit
Net Profit Last Month  974.27M SC$Net Profit
Assets  174,444.83M SC$Corporate assets
Market Value  662,868.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,627.88M SC$Value of materials
Production Last Month  1,543,705.37Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.27Corporate Welfare Index
 
Available Natural Resource
Resource  Oil 
Remaining  560,250,345 
 
Cash Flow Data
Cash at start of previous month  104,168.79M SC$ 
     
Salaries Paid  -1,141.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,666.11M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -695.91M SC$Tax payments
Profit Payment Paid  -1,299.03M SC$ 
Upgrades Bought  -420.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,769.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,526.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.4Price earning ratio
Share Price  6,628.68  SC$Share price
Earning per Share In Recent Period  94.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,369.57M SC$   
Salaries Paid     1,141.65M SC$Salary Cost
Raw Materials Used     3,261.77M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     159.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,666.11M SC$ 
Total:  8,369.57M SC$  6,416.53M SC$ 
Year to Date
Income   Cost  
17,638.38M   
   2,283.92M 
   6,541.50M 
   375.53M 
   318.68M 
   0.00M 
   3,274.51M 
17,638.38M  12,794.15M 
Last Year
Income   Cost  
102,000.75M   
   13,700.38M 
   41,111.07M 
   2,254.31M 
   1,984.84M 
   0.00M 
   19,407.39M 
102,000.75M  78,458.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,750  100,750  21,730 
Medium Level Worker  123,750  123,750  28,290 
High Level Worker  46,750  46,750  32,800 
Low Level Manager  20,800  20,800  41,000 
Medium Level Manager  12,975  12,975  54,120 
High Level Manager  6,150  6,150  67,650 
Executive  2,200  2,200  141,450 
High Tech Engineer  54,000  54,000  54,530 
High Tech Senior  11,800  11,800  86,100 
High Tech Executive  1,355  1,355  172,200 
     
Total:  380,530Number of Employees 380,530   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    539,134 tons    75,000    7.2    220    4,754 SC$    2,114 SC$
Computers    222,004 systems    25,000    8.9    302    7,630 SC$    2,643 SC$
Electric Power    9,340 million kwhs    1,250    7.5    225    976,696 SC$    418,500 SC$
Factory Maintenance    598 units    124    4.8    230    1.35M SC$    558,700 SC$
Gas    114,875 units    15,000    7.7    303    11,055 SC$    3,807 SC$
High Tech Services    151,762 units    25,000    6.1    295    4,837 SC$    1,676 SC$
Industrial Equipment    385,380 units    50,000    7.7    249    5,048 SC$    2,235 SC$
Household Products    258,432 tons    25,000    10.3    301    19,158 SC$    6,493 SC$
Robotics    551 units    51    10.8    225    624,662 SC$    258,210 SC$
Services    266,540 units    25,000    10.7    299    3,065 SC$    1,162 SC$
Image  

Product Offered

Market Situation for Oil 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,375,000 
Estimated Production This Month  1,375,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page