Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 16 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 16 5128 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.22 GC 
Located in:     La Republica del Balata Dos 
Controlled by:     Falcon bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  69.31M SC$ 
Cash Available Now  58,048.68M SC$Corporate cash
     
Products Sold Last Year  63,381.44M SC$ 
Profit Last Year  10,303.05M SC$ 
Net Profit Last Year  4,146.98M SC$ 
Products Sold Last Month  5,287.00M SC$ 
Profit Last Month  868.82M SC$Profit
Net Profit Last Month  349.70M SC$Net Profit
Assets  116,941.90M SC$Corporate assets
Market Value  287,254.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,439.50M SC$Value of materials
Production Last Month  268,697.95Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,317.47M SC$ 
     
Salaries Paid  -209.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,004.53M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -198.20M SC$ 
Raw Materials Bought  -2,615.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -260.65M SC$Tax payments
Profit Payment Paid  -516.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,287.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,612.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.4Price earning ratio
Share Price  2,872.55  SC$Share price
Earning per Share In Recent Period  38.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  69.31M SC$   
Salaries Paid     209.05M SC$Salary Cost
Raw Materials Used     2,861.11M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     163.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,004.53M SC$ 
Total:  69.31M SC$  4,426.07M SC$ 
Year to Date
Income   Cost  
10,574.44M   
   418.41M 
   5,708.05M 
   375.43M 
   316.60M 
   0.00M 
   2,009.49M 
10,574.44M  8,827.98M 
Last Year
Income   Cost  
63,381.44M   
   2,509.54M 
   33,968.53M 
   2,253.29M 
   2,305.60M 
   0.00M 
   12,041.44M 
63,381.44M  53,078.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,250  74,250  5,300 
Medium Level Worker  62,500  62,500  6,900 
High Level Worker  18,000  18,000  8,000 
Low Level Manager  25,450  25,450  10,000 
Medium Level Manager  12,775  12,775  13,200 
High Level Manager  4,750  4,750  16,500 
Executive  1,625  1,625  34,500 
High Tech Engineer  53,250  53,250  13,300 
High Tech Senior  10,750  10,750  21,000 
High Tech Executive  1,150  1,150  42,000 
     
Total:  264,500Number of Employees 264,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    804,208 tons    80,000    10.1    153    3,223 SC$    2,114 SC$
Electric Components    397,974 units    50,000    8    299    6,410 SC$    2,114 SC$
Electric Power    2,940 million kwhs    450    6.5    300    1.31M SC$    434,700 SC$
Electronic Components    407,647 units    50,000    8.2    299    4,967 SC$    1,646 SC$
Factory Maintenance    1,675 units    124    13.5    240    1.69M SC$    558,700 SC$
Glass    785,598 tons    90,000    8.7    299    6,562 SC$    2,174 SC$
High Tech Services    124,517 units    15,000    8.3    296    5,082 SC$    1,676 SC$
Mobile Devices    38,547 devices    5,000    7.7    300    47,615 SC$    15,704 SC$
Plastics    114,484 tons    25,000    4.6    284    5,174 SC$    1,706 SC$
Robotics    2,761 units    251    11    273    782,893 SC$    258,210 SC$
Services    106,055 units    15,000    7.1    300    3,754 SC$    1,238 SC$
Silver    206 tons    30    6.9    300    5.63M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  265,000.72 
Product Retained Each Month For Contracts  265,000.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Falcon bank

Back to main enterprise page

Image  

Back to my home page