Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 13 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Suoto Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 4459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.24 GC 
Located in:     The Commonwealth of Xilipo 
Controlled by:     The Commonwealth of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,762.08M SC$ 
Cash Available Now  155,309.24M SC$Corporate cash
     
Products Sold Last Year  44,611.39M SC$ 
Profit Last Year  11,879.38M SC$ 
Net Profit Last Year  6,236.67M SC$ 
Products Sold Last Month  3,744.58M SC$ 
Profit Last Month  963.92M SC$Profit
Net Profit Last Month  506.06M SC$Net Profit
Assets  197,338.30M SC$Corporate assets
Market Value  358,051.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,328.13M SC$Value of materials
Production Last Month  827,722.04Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,566.38M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,273.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.17M SC$Tax payments
Profit Payment Paid  -337.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,744.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,453.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.7Price earning ratio
Share Price  3,580.52  SC$Share price
Earning per Share In Recent Period  57.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,762.08M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,730.02M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     91.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,762.08M SC$  2,780.13M SC$ 
Year to Date
Income   Cost  
26,212.31M   
   5,248.27M 
   11,961.07M 
   1,462.65M 
   616.44M 
   0.00M 
   0.00M 
26,212.31M  19,288.42M 
Last Year
Income   Cost  
44,611.39M   
   8,997.03M 
   20,105.07M 
   2,510.06M 
   1,119.86M 
   0.00M 
   0.00M 
44,611.39M  32,732.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    248,779 tons    35,000    7.1    180    5,827 SC$    3,383 SC$
Chemicals    180,367 tons    25,000    7.2    185    3,951 SC$    2,114 SC$
Copper    351,232 tons    60,000    5.9    188    6,098 SC$    3,218 SC$
Electric Power    3,181 million kwhs    300    10.6    185    806,551 SC$    434,700 SC$
Factory Maintenance    700 units    102    6.9    180    965,637 SC$    558,700 SC$
High Tech Services    47,718 units    12,500    3.8    187    3,180 SC$    1,676 SC$
Iron    137,829 tons    20,000    6.9    185    4,910 SC$    2,640 SC$
Lithium    14,937 tons    1,500    10    180    165,885 SC$    92,400 SC$
Mercury    4,324 tons    500    8.6    180    53,130 SC$    29,700 SC$
Plastics    562,476 tons    45,000    12.5    184    3,158 SC$    1,706 SC$
Robotics    1,306 units    126    10.4    188    489,331 SC$    258,210 SC$
Services    79,888 units    7,500    10.7    182    1,848 SC$    1,198 SC$
Zinc    12,449 tons    1,250    10    177    58,314 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xilipo

Back to main country page

Image  

Back to my home page