Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hazu Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 2 5324 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.23 GC 
Located in:     The Commonwealth of Xilipo 
Controlled by:     The Commonwealth of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,256.98M SC$ 
Cash Available Now  51,135.95M SC$Corporate cash
     
Products Sold Last Year  37,614.78M SC$ 
Profit Last Year  19,394.83M SC$ 
Net Profit Last Year  10,182.29M SC$ 
Products Sold Last Month  3,256.98M SC$ 
Profit Last Month  1,709.35M SC$Profit
Net Profit Last Month  897.41M SC$Net Profit
Assets  54,863.55M SC$Corporate assets
Market Value  451,982.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,508.06M SC$Value of materials
Production Last Month  2,996.40Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,074.93M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -512.80M SC$Tax payments
Profit Payment Paid  -598.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,256.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,086.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  4,519.83  SC$Share price
Earning per Share In Recent Period  85.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,256.98M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     667.42M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,256.98M SC$  1,547.36M SC$ 
Year to Date
Income   Cost  
3,256.98M   
   593.70M 
   667.66M 
   208.93M 
   77.35M 
   0.00M 
   0.00M 
3,256.98M  1,547.63M 
Last Year
Income   Cost  
37,614.78M   
   7,124.21M 
   7,677.35M 
   2,506.34M 
   912.04M 
   0.00M 
   0.00M 
37,614.78M  18,219.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    17,181 tons    2,500    6.9    180    5,561 SC$    3,140 SC$
Ammunition Components    19,803 units    3,000    6.6    180    77,002 SC$    43,337 SC$
Chemicals    139,465 tons    15,000    9.3    180    2,688 SC$    1,510 SC$
Computers    84,472 systems    12,500    6.8    182    3,237 SC$    1,865 SC$
Electric Power    1,883 million kwhs    250    7.5    187    179,626 SC$    97,680 SC$
Electronic Components    244,551 units    50,000    4.9    185    2,771 SC$    1,510 SC$
Factory Maintenance    501 units    124    4    180    670,724 SC$    385,050 SC$
High Tech Services    149,379 units    15,000    10    185    2,997 SC$    1,616 SC$
Industrial Equipment    101,895 units    7,500    13.6    175    2,867 SC$    1,661 SC$
Robotics    201 units    31    6.5    187    447,247 SC$    237,070 SC$
Services    140,821 units    15,000    9.4    180    1,629 SC$    1,157 SC$
Steel    8,174 tons    1,000    8.2    180    5,839 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xilipo

Back to main country page
Image  

Back to my home page