Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 22 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Ammunition Components

Product:     Ammunition Components 
Latest Market Price:  Market Price  49,075 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 22 5100 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.68 GC 
Located in:     The Commonwealth of Xilipo 
Controlled by:     The Commonwealth of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,404.05M SC$ 
Cash Available Now  154,299.46M SC$Corporate cash
     
Products Sold Last Year  38,235.15M SC$ 
Profit Last Year  12,939.40M SC$ 
Net Profit Last Year  6,793.19M SC$ 
Products Sold Last Month  3,403.74M SC$ 
Profit Last Month  1,257.09M SC$Profit
Net Profit Last Month  659.97M SC$Net Profit
Assets  190,311.68M SC$Corporate assets
Market Value  391,893.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,519.09M SC$Value of materials
Production Last Month  32,718.75Production for the month
Production Level Last Month  107.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,508.96M SC$ 
     
Salaries Paid  -819.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -377.13M SC$Tax payments
Profit Payment Paid  -439.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,403.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,067.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,918.94  SC$Share price
Earning per Share In Recent Period  67.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,404.05M SC$   
Salaries Paid     820.19M SC$Salary Cost
Raw Materials Used     1,051.67M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     112.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,404.05M SC$  2,193.57M SC$ 
Year to Date
Income   Cost  
23,935.64M   
   5,735.69M 
   7,272.24M 
   1,461.86M 
   790.32M 
   0.00M 
   0.00M 
23,935.64M  15,260.13M 
Last Year
Income   Cost  
38,235.15M   
   9,834.52M 
   11,597.10M 
   2,503.30M 
   1,360.82M 
   0.00M 
   0.00M 
38,235.15M  25,295.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,400  72,400  15,741 
Medium Level Worker  57,400  57,400  20,493 
High Level Worker  51,020  51,020  23,760 
Low Level Manager  14,970  14,970  29,700 
Medium Level Manager  8,675  8,675  39,204 
High Level Manager  4,485  4,485  49,005 
Executive  2,094  2,094  102,465 
High Tech Engineer  82,970  82,970  39,501 
High Tech Senior  20,376  20,376  62,370 
High Tech Executive  3,594  3,594  124,740 
     
Total:  317,984Number of Employees 317,984   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    175,540 tons    20,000    8.8    180    3,704 SC$    2,114 SC$
Def Weapons Maintenance    182 units    30    6.1    181    18,623 SC$    10,260 SC$
Electric Components    99,347 units    12,500    7.9    182    3,862 SC$    2,114 SC$
Electric Power    1,016 million kwhs    250    4.1    180    761,388 SC$    434,700 SC$
Electronic Components    68,767 units    12,500    5.5    184    3,035 SC$    1,646 SC$
Factory Maintenance    527 units    124    4.3    181    1.01M SC$    558,700 SC$
High Tech Services    43,988 units    10,000    4.4    187    3,135 SC$    1,676 SC$
Industrial Equipment    66,387 units    12,500    5.3    180    3,984 SC$    2,235 SC$
Machine Parts    131,409 units    10,000    13.1    182    3,666 SC$    2,023 SC$
Mobile Devices    5,363 devices    1,500    3.6    182    28,817 SC$    15,704 SC$
Navy Vessels Maintenance    705 units    65    10.8    182    1.27M SC$    694,600 SC$
Household Products    6,199 tons    1,000    6.2    180    11,344 SC$    6,493 SC$
Platinum    22 tons    3    8.8    180    100.69M SC$    56.93M SC$
Robotics    1,662 units    150    11.1    184    474,485 SC$    258,210 SC$
Selenium    18 tons    3    5.9    187    7.34M SC$    3.93M SC$
Services    50,740 units    7,500    6.8    180    2,015 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Ammunition Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  30,500 
Estimated Production This Month  30,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xilipo

Back to main country page

Image  

Back to my home page