Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Xilipo
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 117.33
Cash:    55.00B SC$ Cash Available
Profit/Loss:    5.27B SC$ Total Profit This Month
Total Assets:    11.64T SC$ Total State Assets
  
Country Assets
Population:    29,960,909 Total Population
Migration:    893  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hondor Nuclear Defense Missile
Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  25.67M SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 2 5342 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.59 GC 
Located in:     The Commonwealth of Xilipo 
Controlled by:     The Commonwealth of Xilipo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,195.66M SC$ 
Cash Available Now  51,263.41M SC$Corporate cash
     
Products Sold Last Year  37,484.10M SC$ 
Profit Last Year  20,319.49M SC$ 
Net Profit Last Year  10,667.73M SC$ 
Products Sold Last Month  3,210.80M SC$ 
Profit Last Month  1,840.43M SC$Profit
Net Profit Last Month  966.22M SC$Net Profit
Assets  56,284.26M SC$Corporate assets
Market Value  436,811.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,940.95M SC$Value of materials
Production Last Month  58.88Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,034.50M SC$ 
     
Salaries Paid  -590.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  -575.59M SC$ 
Raw Materials Bought  -499.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -552.13M SC$Tax payments
Profit Payment Paid  -644.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,210.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,067.75M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  4,368.11  SC$Share price
Earning per Share In Recent Period  89.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,195.66M SC$   
Salaries Paid     590.92M SC$Salary Cost
Raw Materials Used     557.40M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     60.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,195.66M SC$  1,417.87M SC$ 
Year to Date
Income   Cost  
3,210.80M   
   590.92M 
   504.93M 
   208.94M 
   65.59M 
   0.00M 
   0.00M 
3,210.80M  1,370.38M 
Last Year
Income   Cost  
37,484.10M   
   7,091.04M 
   6,771.19M 
   2,507.24M 
   795.15M 
   0.00M 
   0.00M 
37,484.10M  17,164.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,000  64,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  7,233  7,233  29,700 
Medium Level Manager  5,900  5,900  39,204 
High Level Manager  3,150  3,150  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  256,533Number of Employees 256,533   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,743 tons    4,000    3.7    184    5,776 SC$    3,140 SC$
Ammunition Components    30,880 units    3,000    10.3    180    75,433 SC$    43,337 SC$
Chemicals    122,189 tons    20,000    6.1    184    2,798 SC$    1,510 SC$
Computers    178,566 systems    15,000    11.9    180    3,295 SC$    1,921 SC$
Electric Power    1,053 million kwhs    100    10.5    180    168,005 SC$    94,750 SC$
Electronic Components    251,407 units    20,000    12.6    180    2,593 SC$    1,510 SC$
Factory Maintenance    1,145 units    104    11    180    683,278 SC$    385,050 SC$
High Tech Services    99,247 units    10,000    9.9    180    2,824 SC$    1,616 SC$
Industrial Equipment    88,124 units    12,500    7    180    2,925 SC$    1,661 SC$
Robotics    427 units    46    9.3    180    416,362 SC$    237,070 SC$
Services    105,729 units    10,000    10.6    180    1,948 SC$    1,163 SC$
Steel    12,798 tons    2,000    6.4    180    5,625 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xilipo

Back to main country page
 

Back to my home page