Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Vegetables

Product:     Vegetables 
Latest Market Price:  Market Price  2,768 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 7 4939 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.71 GC 
Located in:     La Republica del Nikitta 
Controlled by:     La Republica del Nikitta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,901.93M SC$ 
Cash Available Now  142,486.02M SC$Corporate cash
     
Products Sold Last Year  44,139.72M SC$ 
Profit Last Year  6,894.70M SC$ 
Net Profit Last Year  3,619.72M SC$ 
Products Sold Last Month  3,901.96M SC$ 
Profit Last Month  701.27M SC$Profit
Net Profit Last Month  368.17M SC$Net Profit
Assets  190,426.85M SC$Corporate assets
Market Value  275,183.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,355.87M SC$Value of materials
Production Last Month  627,168.42Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,243.19M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,236.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.38M SC$Tax payments
Profit Payment Paid  -245.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,901.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,584.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.2Price earning ratio
Share Price  2,751.84  SC$Share price
Earning per Share In Recent Period  35.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,901.93M SC$   
Salaries Paid     659.70M SC$Salary Cost
Raw Materials Used     2,234.15M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,901.93M SC$  3,198.96M SC$ 
Year to Date
Income   Cost  
19,044.60M   
   3,298.00M 
   10,932.79M 
   1,044.02M 
   481.11M 
   0.00M 
   0.00M 
19,044.60M  15,755.92M 
Last Year
Income   Cost  
44,139.72M   
   7,916.90M 
   25,682.33M 
   2,504.59M 
   1,141.20M 
   0.00M 
   0.00M 
44,139.72M  37,245.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  48,000  48,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,440  5,440  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  43,100  43,100  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  900  900  124,740 
     
Total:  303,510Number of Employees 303,510   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    371,851 tons    35,000    10.6    185    3,948 SC$    2,114 SC$
Electric Power    8,049 million kwhs    750    10.7    182    790,440 SC$    434,700 SC$
Factory Maintenance    652 units    104    6.3    184    1.03M SC$    558,700 SC$
High Tech Services    71,253 units    7,500    9.5    182    2,932 SC$    1,676 SC$
Potassium    1,987,294 tons    230,000    8.6    188    5,639 SC$    2,970 SC$
Robotics    924 units    101    9.2    186    485,895 SC$    258,210 SC$
Services    329,814 units    25,000    13.2    180    2,207 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Vegetables 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Nikitta

Back to main country page

Image  

Back to my home page