Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 22 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kildare Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 22 4038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.52 GC 
Located in:     Gigi 
Controlled by:     Gigi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,185.52M SC$ 
Cash Available Now  165,861.77M SC$Corporate cash
     
Products Sold Last Year  61,634.43M SC$ 
Profit Last Year  16,029.33M SC$ 
Net Profit Last Year  3,606.60M SC$ 
Products Sold Last Month  5,097.84M SC$ 
Profit Last Month  1,301.24M SC$Profit
Net Profit Last Month  292.78M SC$Net Profit
Assets  210,087.04M SC$Corporate assets
Market Value  270,777.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,557.88M SC$Value of materials
Production Last Month  3,488.91Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  265.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,979.92M SC$ 
     
Salaries Paid  -1,116.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -866.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -910.87M SC$Tax payments
Profit Payment Paid  -195.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,097.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,780.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  2,707.77  SC$Share price
Earning per Share In Recent Period  32.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,185.52M SC$   
Salaries Paid     1,116.20M SC$Salary Cost
Raw Materials Used     2,368.51M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     102.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,185.52M SC$  3,795.78M SC$ 
Year to Date
Income   Cost  
5,097.84M   
   1,116.20M 
   2,369.34M 
   208.35M 
   102.70M 
   0.00M 
   0.00M 
5,097.84M  3,796.59M 
Last Year
Income   Cost  
61,634.43M   
   13,399.38M 
   28,463.51M 
   2,500.50M 
   1,241.71M 
   0.00M 
   0.00M 
61,634.43M  45,605.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  21,200 
Medium Level Worker  64,000  64,000  27,600 
High Level Worker  39,000  39,000  32,000 
Low Level Manager  19,500  19,500  40,000 
Medium Level Manager  14,400  14,400  52,800 
High Level Manager  6,500  6,500  66,000 
Executive  2,450  2,450  138,000 
High Tech Engineer  82,500  82,500  53,200 
High Tech Senior  17,600  17,600  84,000 
High Tech Executive  2,400  2,400  168,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,783 units    4,000    5.4    208    5,859 SC$    2,718 SC$
Books And Newspapers    259,510 units    22,500    11.5    221    4,401 SC$    1,993 SC$
Building Materials    277,696 units    25,000    11.1    217    4,525 SC$    2,114 SC$
Computers    136,065 systems    10,000    13.6    214    5,607 SC$    2,643 SC$
Electric Components    341,379 units    25,000    13.7    212    4,619 SC$    2,114 SC$
Electric Power    3,630 million kwhs    500    7.3    211    947,427 SC$    434,700 SC$
Electronic Components    173,337 units    25,000    6.9    210    3,414 SC$    1,646 SC$
Factory Maintenance    781 units    95    8.2    215    1.24M SC$    558,700 SC$
High Tech Services    96,305 units    20,000    4.8    221    3,746 SC$    1,676 SC$
Industrial Equipment    114,171 units    25,000    4.6    210    4,804 SC$    2,235 SC$
Mercury    11,010 tons    900    12.2    221    65,930 SC$    29,700 SC$
Mobile Devices    31,304 devices    3,000    10.4    220    35,981 SC$    15,704 SC$
Household Products    23,716 tons    2,000    11.9    221    14,952 SC$    6,493 SC$
Robotics    1,592 units    201    7.9    215    578,890 SC$    258,210 SC$
Services    84,561 units    10,000    8.5    210    2,598 SC$    1,130 SC$
Software    78,282 units    15,000    5.2    218    4,364 SC$    2,023 SC$
Trucks    879 trucks    100    8.8    216    5.93M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 263% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 104% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of state corporations in Gigi

Back to main country page

Image  

Back to my home page