Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 2 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Commerzbank FMU 1

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 2 5119 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.08 GC 
Located in:     The Grand State of Suporia 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,781.32M SC$ 
Cash Available Now  49,713.76M SC$Corporate cash
     
Products Sold Last Year  69,568.79M SC$ 
Profit Last Year  4,550.92M SC$ 
Net Profit Last Year  1,911.38M SC$ 
Products Sold Last Month  5,807.11M SC$ 
Profit Last Month  514.95M SC$Profit
Net Profit Last Month  216.28M SC$Net Profit
Assets  110,248.94M SC$Corporate assets
Market Value  213,379.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,902.31M SC$Value of materials
Production Last Month  3,531.97Production for the month
Production Level Last Month  113.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,993.99M SC$ 
     
Salaries Paid  -1,112.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,103.35M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -396.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -154.48M SC$Tax payments
Profit Payment Paid  -288.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,807.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,557.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.9Price earning ratio
Share Price  2,133.79  SC$Share price
Earning per Share In Recent Period  18.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,781.32M SC$   
Salaries Paid     1,112.34M SC$Salary Cost
Raw Materials Used     2,759.67M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     126.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,103.35M SC$ 
Total:  5,781.32M SC$  5,289.88M SC$ 
Year to Date
Income   Cost  
11,616.10M   
   2,224.69M 
   5,490.88M 
   376.56M 
   252.64M 
   0.00M 
   2,197.85M 
11,616.10M  10,542.62M 
Last Year
Income   Cost  
69,568.79M   
   13,353.22M 
   34,463.43M 
   2,258.45M 
   1,716.49M 
   0.00M 
   13,226.27M 
69,568.79M  65,017.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,730 
Medium Level Worker  51,750  51,750  28,290 
High Level Worker  37,500  37,500  32,800 
Low Level Manager  20,375  20,375  41,000 
Medium Level Manager  15,400  15,400  54,120 
High Level Manager  7,375  7,375  67,650 
Executive  2,575  2,575  141,450 
High Tech Engineer  83,625  83,625  54,530 
High Tech Senior  18,100  18,100  86,100 
High Tech Executive  2,550  2,550  172,200 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,697 units    4,000    13.4    247    7,418 SC$    2,718 SC$
Books And Newspapers    315,033 units    22,500    14    301    5,788 SC$    1,993 SC$
Building Materials    283,425 units    25,000    11.3    298    6,147 SC$    2,114 SC$
Computers    105,619 systems    10,000    10.6    301    7,599 SC$    2,643 SC$
Electric Components    306,917 units    25,000    12.3    303    6,316 SC$    2,114 SC$
Electric Power    7,025 million kwhs    500    14    302    1.23M SC$    418,500 SC$
Electronic Components    349,790 units    25,000    14    300    4,885 SC$    1,646 SC$
Factory Maintenance    613 units    95    6.5    238    1.34M SC$    558,700 SC$
High Tech Services    122,991 units    20,000    6.1    287    4,824 SC$    1,676 SC$
Industrial Equipment    145,055 units    25,000    5.8    286    6,605 SC$    2,235 SC$
Mercury    13,442 tons    900    14.9    302    88,413 SC$    29,160 SC$
Mobile Devices    35,855 devices    3,000    12    201    38,161 SC$    15,704 SC$
Household Products    9,285 tons    2,000    4.6    301    19,273 SC$    6,493 SC$
Robotics    1,404 units    251    5.6    224    621,873 SC$    258,210 SC$
Services    121,544 units    10,000    12.2    299    3,011 SC$    1,162 SC$
Software    209,472 units    15,000    14    299    6,030 SC$    2,023 SC$
Trucks    901 trucks    100    9    141    3.41M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  198.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page