Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 10 5270
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorban Shuttle Maintenance Uni
Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  58.89M SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 10 5262 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.96 GC 
Located in:     The United Kingdom of Linda 
Controlled by:     The United Kingdom of Linda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,246.02M SC$ 
Cash Available Now  51,242.30M SC$Corporate cash
     
Products Sold Last Year  37,296.80M SC$ 
Profit Last Year  20,880.99M SC$ 
Net Profit Last Year  11,873.98M SC$ 
Products Sold Last Month  3,246.02M SC$ 
Profit Last Month  1,829.41M SC$Profit
Net Profit Last Month  960.44M SC$Net Profit
Assets  54,507.27M SC$Corporate assets
Market Value  492,528.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,448.95M SC$Value of materials
Production Last Month  26.06Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,136.70M SC$ 
     
Salaries Paid  -437.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -415.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -548.82M SC$Tax payments
Profit Payment Paid  -640.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,246.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,164.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  4,925.28  SC$Share price
Earning per Share In Recent Period  97.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,246.02M SC$   
Salaries Paid     437.00M SC$Salary Cost
Raw Materials Used     693.46M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     61.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,246.02M SC$  1,401.18M SC$ 
Year to Date
Income   Cost  
26,060.00M   
   3,496.00M 
   5,617.62M 
   1,671.80M 
   491.13M 
   0.00M 
   0.00M 
26,060.00M  11,276.55M 
Last Year
Income   Cost  
37,296.80M   
   5,244.00M 
   7,916.09M 
   2,509.81M 
   745.91M 
   0.00M 
   0.00M 
37,296.80M  16,415.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  24,000  24,000  15,741 
Medium Level Worker  25,000  25,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  11,000  11,000  29,700 
Medium Level Manager  6,100  6,100  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  980  980  102,465 
High Tech Engineer  51,400  51,400  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  900  900  124,740 
     
Total:  159,580Number of Employees 159,580   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    71,931 tons    7,500    9.6    180    5,727 SC$    3,301 SC$
Computers    62,837 systems    5,000    12.6    179    3,783 SC$    2,114 SC$
Electric Components    51,100 units    7,500    6.8    180    3,144 SC$    1,812 SC$
Electric Power    974 million kwhs    100    9.7    180    177,694 SC$    100,640 SC$
Electronic Components    31,187 units    5,000    6.2    184    2,796 SC$    1,510 SC$
Factory Maintenance    361 units    99    3.6    180    688,040 SC$    385,050 SC$
High Tech Services    43,508 units    5,000    8.7    182    2,798 SC$    1,475 SC$
Industrial Equipment    36,771 units    7,500    4.9    180    2,982 SC$    1,661 SC$
Robotics    443 units    76    5.8    185    443,590 SC$    237,070 SC$
Services    50,945 units    5,000    10.2    185    2,043 SC$    1,163 SC$
Shuttle Boosters    6 boosters    1    5.7    185    14.73M SC$    10.17M SC$
Shuttle Components    1,520 Components    250    6.1    180    1.69M SC$    951,300 SC$
Solid Missile Fuel    109 units    25    4.4    180    16,094 SC$    9,060 SC$
Steel    27,249 tons    5,000    5.4    186    6,308 SC$    3,352 SC$
Image  
Product Offered
Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  25 
Estimated Production This Month  25 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Linda

Back to main country page
Image  

Back to my home page