Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jun 21 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 21 4971 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     The Republic of Oriono 
Controlled by:     The Republic of Oriono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,703.92M SC$ 
Cash Available Now  167,051.58M SC$Corporate cash
     
Products Sold Last Year  43,795.92M SC$ 
Profit Last Year  10,957.87M SC$ 
Net Profit Last Year  5,752.88M SC$ 
Products Sold Last Month  3,894.34M SC$ 
Profit Last Month  1,236.51M SC$Profit
Net Profit Last Month  649.17M SC$Net Profit
Assets  206,468.45M SC$Corporate assets
Market Value  345,134.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,926.29M SC$Value of materials
Production Last Month  189,679.40Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,127.83M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  -809.33M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.95M SC$Tax payments
Profit Payment Paid  -432.78M SC$ 
Upgrades Bought  -210.33M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,347.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,451.34  SC$Share price
Earning per Share In Recent Period  56.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,703.92M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,810.59M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     65.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,703.92M SC$  2,726.75M SC$ 
Year to Date
Income   Cost  
18,965.12M   
   3,209.21M 
   8,947.57M 
   1,045.76M 
   494.18M 
   0.00M 
   0.00M 
18,965.12M  13,696.73M 
Last Year
Income   Cost  
43,795.92M   
   7,701.96M 
   21,457.34M 
   2,507.16M 
   1,171.60M 
   0.00M 
   0.00M 
43,795.92M  32,838.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,829 tons    200    9.1    180    4,344 SC$    2,461 SC$
Cocoa    1,225 tons    200    6.1    185    2,751 SC$    1,472 SC$
Coffee    2,114 tons    200    10.6    180    9,172 SC$    5,298 SC$
Eggs    237,534 10000 units    35,000    6.8    183    4,352 SC$    2,356 SC$
Electric Power    2,212 million kwhs    250    8.8    183    798,737 SC$    434,700 SC$
Factory Maintenance    1,050 units    104    10.1    180    960,745 SC$    558,700 SC$
Fruit    421,884 tons    77,500    5.4    180    5,853 SC$    3,247 SC$
High Tech Services    12,497 units    2,500    5    180    2,854 SC$    1,676 SC$
Peanuts    286,345 tons    30,000    9.5    180    5,501 SC$    3,171 SC$
Rice    96,012 tons    10,000    9.6    180    4,760 SC$    2,718 SC$
Robotics    4 units    1    4.1    180    442,905 SC$    258,210 SC$
Services    56,985 units    5,000    11.4    180    2,051 SC$    1,238 SC$
Spices    20,140 tons    5,500    3.7    180    37,028 SC$    20,687 SC$
Vegetables    983,052 tons    87,500    11.2    180    4,982 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Oriono

Back to main country page
Image  

Back to my home page