Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 22 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Berlanga
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 81.97
Cash:    -45.56B SC$ Cash Available
Profit/Loss:    -4.93B SC$ Total Profit This Month
Total Assets:    12.70T SC$ Total State Assets
  
Country Assets
Population:    29,941,292 Total Population
Migration:    418  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dorsten Medical Equipment
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 22 5259 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.08 GC 
Located in:     The Kingdom of Berlanga 
Controlled by:     The Kingdom of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,692.27M SC$ 
Cash Available Now  52,130.85M SC$Corporate cash
     
Products Sold Last Year  48,421.81M SC$ 
Profit Last Year  15,193.46M SC$ 
Net Profit Last Year  7,976.57M SC$ 
Products Sold Last Month  4,463.81M SC$ 
Profit Last Month  1,431.82M SC$Profit
Net Profit Last Month  751.70M SC$Net Profit
Assets  63,319.91M SC$Corporate assets
Market Value  260,475.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,040.32M SC$Value of materials
Production Last Month  1,992,731.61Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,614.60M SC$ 
     
Salaries Paid  -870.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -239.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.55M SC$Tax payments
Profit Payment Paid  -501.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,463.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,989.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  2,604.76  SC$Share price
Earning per Share In Recent Period  43.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,692.27M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     1,881.55M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,692.27M SC$  3,038.36M SC$ 
Year to Date
Income   Cost  
15,473.03M   
   5,225.26M 
   6,287.61M 
   1,251.87M 
   304.07M 
   0.00M 
   0.00M 
15,473.03M  13,068.80M 
Last Year
Income   Cost  
48,421.81M   
   10,450.52M 
   19,423.45M 
   2,502.64M 
   851.73M 
   0.00M 
   0.00M 
48,421.81M  33,228.35M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    48,583 tons    7,500    6.5    180    5,528 SC$    3,140 SC$
Electric Components    234,164 units    20,000    11.7    177    3,180 SC$    1,812 SC$
Electric Motors    203,898 units    25,000    8.2    182    4,579 SC$    2,230 SC$
Electric Power    5,747 million kwhs    675    8.5    182    174,842 SC$    97,680 SC$
Electronic Components    74,294 units    10,000    7.4    180    2,585 SC$    1,510 SC$
Factory Maintenance    1,290 units    124    10.4    180    686,232 SC$    385,050 SC$
Glass    168,660 tons    25,000    6.7    185    3,877 SC$    2,084 SC$
High Tech Services    23,215 units    5,000    4.6    182    2,764 SC$    1,616 SC$
Lead    12,489 tons    2,500    5    183    85,664 SC$    46,690 SC$
Medical Materials    581,821 units    75,000    7.8    185    7,678 SC$    4,153 SC$
Mercury    26,375 tons    3,000    8.8    180    57,912 SC$    33,005 SC$
Mobile Devices    59,917 devices    12,500    4.8    186    24,486 SC$    13,137 SC$
Household Products    8,272 tons    1,000    8.3    180    9,949 SC$    5,738 SC$
Robotics    676 units    61    11.1    183    432,537 SC$    237,070 SC$
Services    132,045 units    15,000    8.8    182    1,776 SC$    1,123 SC$
Steel    10,898 tons    1,000    10.9    180    5,860 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlanga

Back to main country page
 

Back to my home page