Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 1 5310
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bendor Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     February 1 5258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     The Kingdom of Berlanga 
Controlled by:     The Kingdom of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,194.50M SC$ 
Cash Available Now  51,356.94M SC$Corporate cash
     
Products Sold Last Year  37,996.81M SC$ 
Profit Last Year  19,902.37M SC$ 
Net Profit Last Year  10,448.74M SC$ 
Products Sold Last Month  3,164.82M SC$ 
Profit Last Month  1,645.60M SC$Profit
Net Profit Last Month  863.94M SC$Net Profit
Assets  53,370.93M SC$Corporate assets
Market Value  445,788.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,183.48M SC$Value of materials
Production Last Month  441,431.89Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,772.80M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -121.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -493.68M SC$Tax payments
Profit Payment Paid  -575.96M SC$ 
Upgrades Bought  -168.05M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,164.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,162.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  4,457.89  SC$Share price
Earning per Share In Recent Period  83.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,194.50M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     687.81M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,194.50M SC$  1,522.04M SC$ 
Year to Date
Income   Cost  
21,063.52M   
   3,913.33M 
   4,485.79M 
   1,463.18M 
   463.57M 
   0.00M 
   0.00M 
21,063.52M  10,325.87M 
Last Year
Income   Cost  
37,996.81M   
   6,708.57M 
   8,095.62M 
   2,503.76M 
   786.49M 
   0.00M 
   0.00M 
37,996.81M  18,094.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    99,920 tons    12,500    8    183    5,734 SC$    3,140 SC$
Ammunition Components    7,231 units    1,250    5.8    180    34,399 SC$    24,845 SC$
Chemicals    216,860 tons    37,500    5.8    180    2,671 SC$    1,510 SC$
Copper    33,825 tons    45,000    0.8    181    5,527 SC$    3,059 SC$
Electric Power    859 million kwhs    100    8.6    180    172,194 SC$    97,680 SC$
Factory Maintenance    728 units    104    7    184    706,018 SC$    385,050 SC$
High Tech Services    102,948 units    12,500    8.2    181    2,920 SC$    1,616 SC$
Robotics    122 units    31    3.9    182    432,049 SC$    237,070 SC$
Services    86,218 units    7,500    11.5    182    1,811 SC$    1,083 SC$
Steel    72,681 tons    17,500    4.2    180    5,768 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlanga

Back to main country page
Image  

Back to my home page