Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 1 5310
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Painted Mountain Electric Powe
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     September 1 5254 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.66 GC 
Located in:     The Kingdom of Berlanga 
Controlled by:     The Kingdom of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,214.72M SC$ 
Cash Available Now  51,338.15M SC$Corporate cash
     
Products Sold Last Year  42,905.99M SC$ 
Profit Last Year  10,823.47M SC$ 
Net Profit Last Year  5,682.32M SC$ 
Products Sold Last Month  3,365.70M SC$ 
Profit Last Month  748.17M SC$Profit
Net Profit Last Month  392.79M SC$Net Profit
Assets  61,700.92M SC$Corporate assets
Market Value  273,951.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,763.79M SC$Value of materials
Production Last Month  14,626.62Production for the month
Production Level Last Month  69.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,299.23M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  -787.41M SC$ 
Raw Materials Bought  -7,002.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.45M SC$Tax payments
Profit Payment Paid  -261.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,365.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,761.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  2,739.51  SC$Share price
Earning per Share In Recent Period  57.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,214.72M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     1,457.88M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     67.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,214.72M SC$  2,366.54M SC$ 
Year to Date
Income   Cost  
30,299.88M   
   4,418.23M 
   15,201.35M 
   1,461.22M 
   628.15M 
   0.00M 
   0.00M 
30,299.88M  21,708.94M 
Last Year
Income   Cost  
42,905.99M   
   7,574.10M 
   21,132.70M 
   2,505.74M 
   869.98M 
   0.00M 
   0.00M 
42,905.99M  32,082.52M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    316,338 units    35,000    9    180    6,186 SC$    3,549 SC$
Carbon    0 tons    10,000    -    180    46,462 SC$    25,921 SC$
Chemicals    270,181 tons    55,000    4.9    180    2,663 SC$    1,510 SC$
Computers    86,699 systems    17,500    5    181    3,827 SC$    2,114 SC$
Factory Maintenance    1,452 units    144    10.1    180    675,080 SC$    385,050 SC$
Gas    217,406 units    75,000    2.9    182    6,281 SC$    3,462 SC$
High Tech Services    125,162 units    25,000    5    180    2,851 SC$    1,616 SC$
Oil    2,008,252 tons    200,000    10    187    2,686 SC$    1,431 SC$
Robotics    1,064 units    226    4.7    180    407,890 SC$    237,070 SC$
Services    343,657 units    25,000    13.7    177    1,887 SC$    1,083 SC$
Software    90,369 units    20,000    4.5    180    2,664 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlanga

Back to main country page
Image  

Back to my home page