Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jul 27 5344
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Cars
Product:     Cars 
Latest Market Price:  Market Price  52,228 SC$ per car 
Corporation Type:     state corporation 
Founded:     May 27 5311 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.49 GC 
Located in:     The Kingdom of Berlanga 
Controlled by:     The Kingdom of Berlanga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,908.34M SC$ 
Cash Available Now  52,178.32M SC$Corporate cash
     
Products Sold Last Year  44,808.99M SC$ 
Profit Last Year  9,505.80M SC$ 
Net Profit Last Year  4,990.54M SC$ 
Products Sold Last Month  4,764.92M SC$ 
Profit Last Month  1,133.26M SC$Profit
Net Profit Last Month  594.96M SC$Net Profit
Assets  67,801.61M SC$Corporate assets
Market Value  176,061.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,813.19M SC$Value of materials
Production Last Month  41,955.02Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,910.42M SC$ 
     
Salaries Paid  -748.29M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,869.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.98M SC$Tax payments
Profit Payment Paid  -396.64M SC$ 
Upgrades Bought  -167.51M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,764.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,306.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  1,760.61  SC$Share price
Earning per Share In Recent Period  26.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,908.34M SC$   
Salaries Paid     746.69M SC$Salary Cost
Raw Materials Used     2,634.64M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     74.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,908.34M SC$  3,664.29M SC$ 
Year to Date
Income   Cost  
17,314.85M   
   4,485.74M 
   9,940.01M 
   1,253.68M 
   296.92M 
   0.00M 
   0.00M 
17,314.85M  15,976.35M 
Last Year
Income   Cost  
44,808.99M   
   8,969.08M 
   23,115.62M 
   2,511.82M 
   706.67M 
   0.00M 
   0.00M 
44,808.99M  35,303.19M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  66,990  66,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  5,218  5,218  49,005 
Executive  2,303  2,303  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  12,014  12,014  62,370 
High Tech Executive  1,502  1,502  124,740 
     
Total:  322,098Number of Employees 322,098   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    120,411 tons    7,500    16.1    178    5,115 SC$    3,140 SC$
Batteries    320,312 units    80,000    4    187    6,651 SC$    3,549 SC$
Car Engines    416,155 engines    40,000    10.4    180    12,868 SC$    7,248 SC$
Car Parts    1,319,786 units    200,000    6.6    180    1,988 SC$    1,117 SC$
Carbon    24,774 tons    5,500    4.5    180    46,714 SC$    25,921 SC$
Chemicals    53,834 tons    7,500    7.2    182    2,750 SC$    1,510 SC$
Electric Components    107,731 units    25,000    4.3    180    3,170 SC$    1,812 SC$
Electric Power    3,284 million kwhs    250    13.1    180    168,827 SC$    97,680 SC$
Electronic Components    75,095 units    7,500    10    180    2,628 SC$    1,510 SC$
Factory Maintenance    1,444 units    119    12.1    179    688,239 SC$    385,050 SC$
High Tech Services    41,019 units    7,500    5.5    180    2,807 SC$    1,616 SC$
Lead    13,892 tons    3,500    4    180    81,327 SC$    46,690 SC$
Mobile Devices    25,551 devices    5,000    5.1    180    22,909 SC$    13,137 SC$
Plastics    85,643 tons    7,500    11.4    180    2,844 SC$    1,661 SC$
Robotics    1,779 units    178    10    185    440,968 SC$    237,070 SC$
Services    65,842 units    7,500    8.8    185    2,151 SC$    998 SC$
Steel    174,136 tons    15,000    11.6    180    5,627 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Cars 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  40,000 
Estimated Production This Month  40,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Berlanga

Back to main country page
Image  

Back to my home page
ArmyWarMy EmpireFinancePopulationEducationLaborSocial SecurityHealthTransportation
Pilarna CarsFinanceSharesEmploymentProductionSuppliesUpgrades