Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lunna Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 13 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.07 GC 
Located in:     The Democratic Union of Belona 
Controlled by:     The Democratic Union of Belona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,626.10M SC$ 
Cash Available Now  168,164.59M SC$Corporate cash
     
Products Sold Last Year  67,297.22M SC$ 
Profit Last Year  6,198.08M SC$ 
Net Profit Last Year  3,253.99M SC$ 
Products Sold Last Month  5,626.09M SC$ 
Profit Last Month  507.96M SC$Profit
Net Profit Last Month  266.68M SC$Net Profit
Assets  219,645.40M SC$Corporate assets
Market Value  260,029.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,503.37M SC$Value of materials
Production Last Month  1,689,749.73Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,811.88M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,633.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -152.39M SC$Tax payments
Profit Payment Paid  -177.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,626.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,825.34M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.2Price earning ratio
Share Price  2,600.29  SC$Share price
Earning per Share In Recent Period  29.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,626.10M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,351.69M SC$Cost of Material used
Fixed Property Cost     208.24M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,626.10M SC$  5,131.32M SC$ 
Year to Date
Income   Cost  
22,504.14M   
   1,761.33M 
   17,335.59M 
   832.57M 
   509.02M 
   0.00M 
   0.00M 
22,504.14M  20,438.52M 
Last Year
Income   Cost  
67,297.22M   
   5,284.74M 
   51,779.79M 
   2,501.90M 
   1,532.72M 
   0.00M 
   0.00M 
67,297.22M  61,099.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    383,385 1000 units    30,000    12.8    181    4,905 SC$    2,763 SC$
Butter    22,291 tons    4,000    5.6    182    24,213 SC$    13,213 SC$
Chocolate    135,186 tons    15,000    9    173    13,361 SC$    7,852 SC$
Electric Power    3,137 million kwhs    500    6.3    182    789,900 SC$    434,700 SC$
Factory Maintenance    1,549 units    144    10.8    181    1.03M SC$    558,700 SC$
Fruit    1,156,253 tons    100,000    11.6    185    6,025 SC$    3,247 SC$
High Tech Services    36,759 units    5,000    7.4    178    3,006 SC$    1,676 SC$
Meat    119,469 tons    20,000    6    174    18,539 SC$    10,721 SC$
Mobile Devices    62,771 devices    7,500    8.4    183    24,138 SC$    14,268 SC$
Other Food Products    347,991 tons    100,000    3.5    178    16,431 SC$    9,211 SC$
Household Products    22,791 tons    5,000    4.6    187    12,271 SC$    6,493 SC$
Robotics    699 units    76    9.2    180    462,514 SC$    258,210 SC$
Services    52,347 units    5,000    10.5    179    2,194 SC$    1,238 SC$
Vegetables    359,465 tons    65,000    5.5    183    4,945 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Belona

Back to main country page

Image  

Back to my home page