Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 12 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bokarra Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 12 5338 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.09 GC 
Located in:     The Grand State of Mendos ilo 
Controlled by:     The Grand State of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,190.53M SC$ 
Cash Available Now  52,138.54M SC$Corporate cash
     
Products Sold Last Year  32,616.04M SC$ 
Profit Last Year  12,223.16M SC$ 
Net Profit Last Year  6,287.80M SC$ 
Products Sold Last Month  4,205.51M SC$ 
Profit Last Month  1,759.56M SC$Profit
Net Profit Last Month  923.77M SC$Net Profit
Assets  63,634.91M SC$Corporate assets
Market Value  166,687.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,387.00M SC$Value of materials
Production Last Month  493,839.70Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,073.90M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -175.02M SC$Fixed Cost
Maintenance Products Bought  -573.97M SC$ 
Raw Materials Bought  -486.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.87M SC$Tax payments
Profit Payment Paid  -615.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,205.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,111.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  21.0Price earning ratio
Share Price  1,666.87  SC$Share price
Earning per Share In Recent Period  79.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,190.53M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,560.86M SC$Cost of Material used
Fixed Property Cost     175.02M SC$Fixed Cost
Maintenance Products Used     60.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,190.53M SC$  2,430.81M SC$ 
Year to Date
Income   Cost  
33,227.08M   
   5,071.48M 
   12,633.15M 
   1,241.14M 
   518.36M 
   0.00M 
   0.00M 
33,227.08M  19,464.12M 
Last Year
Income   Cost  
32,616.04M   
   6,765.73M 
   12,314.56M 
   803.99M 
   508.60M 
   0.00M 
   0.00M 
32,616.04M  20,392.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,230  109,230  15,741 
Medium Level Worker  112,090  112,090  20,493 
High Level Worker  32,030  32,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  3,678  3,678  49,005 
Executive  948  948  102,465 
High Tech Engineer  27,980  27,980  39,501 
High Tech Senior  6,190  6,190  62,370 
High Tech Executive  619  619  124,740 
     
Total:  319,685Number of Employees 319,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,551 million kwhs    300    11.8    180    166,396 SC$    97,680 SC$
Factory Maintenance    1,033 units    104    9.9    180    687,970 SC$    385,050 SC$
High Tech Services    85,154 units    8,000    10.6    180    2,870 SC$    1,616 SC$
Milk    2,421,779 m3s    290,000    8.4    181    4,632 SC$    2,567 SC$
Robotics    12 units    1    11.7    181    430,030 SC$    237,070 SC$
Services    170,970 units    16,000    10.7    180    1,910 SC$    1,061 SC$
Spices    17,406 tons    2,000    8.7    180    35,478 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Cheese 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mendos ilo

Back to main country page
Image  

Back to my home page