Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 17 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Odin Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  311,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 17 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.78 GC 
Located in:     The Grand State of Mendos ilo 
Controlled by:     The Grand State of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,535.11M SC$ 
Cash Available Now  49,363.57M SC$Corporate cash
     
Products Sold Last Year  51,337.04M SC$ 
Profit Last Year  19,005.60M SC$ 
Net Profit Last Year  9,977.94M SC$ 
Products Sold Last Month  3,627.95M SC$ 
Profit Last Month  933.22M SC$Profit
Net Profit Last Month  489.94M SC$Net Profit
Assets  62,553.63M SC$Corporate assets
Market Value  394,265.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,579.66M SC$Value of materials
Production Last Month  5,199.29Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,250.24M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,585.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.96M SC$Tax payments
Profit Payment Paid  -326.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,347.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  3,942.65  SC$Share price
Earning per Share In Recent Period  74.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,535.11M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,454.52M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     51.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,535.11M SC$  2,551.13M SC$ 
Year to Date
Income   Cost  
19,394.81M   
   4,184.83M 
   7,949.41M 
   1,042.38M 
   279.14M 
   0.00M 
   0.00M 
19,394.81M  13,455.75M 
Last Year
Income   Cost  
51,337.04M   
   10,046.74M 
   19,085.24M 
   2,506.84M 
   692.63M 
   0.00M 
   0.00M 
51,337.04M  32,331.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    45,546 units    4,000    11.4    177    6,245 SC$    3,549 SC$
Books And Newspapers    236,546 units    20,000    11.8    180    2,980 SC$    1,752 SC$
Building Materials    110,466 units    22,500    4.9    185    2,698 SC$    1,525 SC$
Computers    57,505 systems    10,000    5.8    180    3,796 SC$    2,114 SC$
Electric Components    255,813 units    22,500    11.4    180    3,237 SC$    1,812 SC$
Electric Power    1,503 million kwhs    200    7.5    180    119,578 SC$    60,000 SC$
Electronic Components    175,439 units    22,500    7.8    180    2,718 SC$    1,510 SC$
Factory Maintenance    1,146 units    95    12.1    184    587,554 SC$    311,114 SC$
High Tech Services    266,507 units    20,000    13.3    177    2,836 SC$    1,616 SC$
Industrial Equipment    234,085 units    22,500    10.4    186    3,120 SC$    1,661 SC$
Mercury    3,028 tons    900    3.4    180    56,743 SC$    33,005 SC$
Mobile Devices    18,433 devices    3,000    6.1    180    22,832 SC$    13,137 SC$
Household Products    18,853 tons    1,750    10.8    180    10,291 SC$    5,738 SC$
Robotics    1,885 units    201    9.4    181    430,849 SC$    237,070 SC$
Services    65,746 units    10,000    6.6    180    2,035 SC$    1,094 SC$
Software    214,422 units    15,000    14.3    179    2,998 SC$    1,767 SC$
Trucks    2,028 trucks    200    10.1    180    3.73M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mendos ilo

Back to main country page
Image  

Back to my home page