Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 10 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Parchim Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 10 4446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.97 GC 
Located in:     The Grand State of Locarna 
Controlled by:     The Grand State of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,848.21M SC$ 
Cash Available Now  160,078.70M SC$Corporate cash
     
Products Sold Last Year  47,297.49M SC$ 
Profit Last Year  12,798.49M SC$ 
Net Profit Last Year  6,719.21M SC$ 
Products Sold Last Month  3,866.22M SC$ 
Profit Last Month  957.99M SC$Profit
Net Profit Last Month  502.94M SC$Net Profit
Assets  202,006.13M SC$Corporate assets
Market Value  375,409.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,331.73M SC$Value of materials
Production Last Month  275,661.34Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,125.26M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,448.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -287.40M SC$Tax payments
Profit Payment Paid  -335.30M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,866.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,852.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,754.09  SC$Share price
Earning per Share In Recent Period  59.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,848.21M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,877.50M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,848.21M SC$  2,847.97M SC$ 
Year to Date
Income   Cost  
43,139.63M   
   7,153.58M 
   21,172.52M 
   2,297.37M 
   1,205.77M 
   0.00M 
   0.00M 
43,139.63M  31,829.24M 
Last Year
Income   Cost  
47,297.49M   
   7,802.90M 
   22,821.72M 
   2,505.86M 
   1,368.52M 
   0.00M 
   0.00M 
47,297.49M  34,499.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    366,878 tons    80,000    4.6    180    3,729 SC$    2,114 SC$
Electric Components    344,643 units    50,000    6.9    187    4,009 SC$    2,114 SC$
Electric Power    1,032 million kwhs    450    2.3    188    821,289 SC$    423,900 SC$
Electronic Components    598,079 units    50,000    12    180    2,820 SC$    1,646 SC$
Factory Maintenance    395 units    124    3.2    180    975,023 SC$    558,700 SC$
Glass    1,263,662 tons    90,000    14    185    4,066 SC$    2,174 SC$
High Tech Services    76,663 units    15,000    5.1    180    2,878 SC$    1,676 SC$
Mobile Devices    25,467 devices    5,000    5.1    181    28,423 SC$    15,704 SC$
Plastics    149,778 tons    25,000    6    185    3,192 SC$    1,706 SC$
Robotics    1,751 units    203    8.6    188    489,668 SC$    258,210 SC$
Services    138,258 units    15,000    9.2    180    1,966 SC$    1,063 SC$
Silver    265 tons    30    8.8    186    3.39M SC$    1.82M SC$
Image  

Product Offered

Market Situation for Household Products 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Locarna

Back to main country page
Image  

Back to my home page