Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 7 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pensa Mocca Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 7 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     Suhro 
Controlled by:     Suhro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,032.63M SC$ 
Cash Available Now  173,440.58M SC$Corporate cash
     
Products Sold Last Year  47,045.95M SC$ 
Profit Last Year  12,125.26M SC$ 
Net Profit Last Year  6,365.76M SC$ 
Products Sold Last Month  3,851.78M SC$ 
Profit Last Month  933.19M SC$Profit
Net Profit Last Month  489.92M SC$Net Profit
Assets  210,381.94M SC$Corporate assets
Market Value  369,756.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,187.16M SC$Value of materials
Production Last Month  278,507.48Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,066.46M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -1,044.64M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.96M SC$Tax payments
Profit Payment Paid  -326.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,851.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,407.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.6Price earning ratio
Share Price  3,697.57  SC$Share price
Earning per Share In Recent Period  57.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,032.63M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,944.23M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     115.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,032.63M SC$  2,918.35M SC$ 
Year to Date
Income   Cost  
11,537.29M   
   1,950.72M 
   5,815.18M 
   627.24M 
   347.92M 
   0.00M 
   0.00M 
11,537.29M  8,741.06M 
Last Year
Income   Cost  
47,045.95M   
   7,801.97M 
   23,241.59M 
   2,508.80M 
   1,368.32M 
   0.00M 
   0.00M 
47,045.95M  34,920.69M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    340,201 tons    80,000    4.3    180    3,813 SC$    2,114 SC$
Electric Components    305,904 units    50,000    6.1    180    3,704 SC$    2,114 SC$
Electric Power    2,814 million kwhs    450    6.3    180    775,811 SC$    434,700 SC$
Electronic Components    425,788 units    50,000    8.5    182    3,011 SC$    1,646 SC$
Factory Maintenance    1,266 units    123    10.3    186    1.04M SC$    558,700 SC$
Glass    583,605 tons    90,000    6.5    180    3,864 SC$    2,174 SC$
High Tech Services    129,392 units    15,000    8.6    180    2,947 SC$    1,676 SC$
Mobile Devices    20,422 devices    5,000    4.1    183    28,915 SC$    15,704 SC$
Plastics    162,392 tons    25,000    6.5    184    3,175 SC$    1,706 SC$
Robotics    1,466 units    201    7.3    183    469,221 SC$    258,210 SC$
Services    76,597 units    15,000    5.1    184    1,986 SC$    1,233 SC$
Silver    193 tons    30    6.4    188    3.49M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Suhro

Back to main country page

Image  

Back to my home page