Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 20 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunnyvale Missile Interceptors

Product:     Missile Interceptors 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 20 5060 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.20 GC 
Located in:     The Commonwealth of Barella 
Controlled by:     The Commonwealth of Barella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,940.90M SC$ 
Cash Available Now  163,022.02M SC$Corporate cash
     
Products Sold Last Year  35,165.86M SC$ 
Profit Last Year  16,049.38M SC$ 
Net Profit Last Year  8,425.92M SC$ 
Products Sold Last Month  2,954.64M SC$ 
Profit Last Month  1,401.78M SC$Profit
Net Profit Last Month  735.93M SC$Net Profit
Assets  198,573.98M SC$Corporate assets
Market Value  474,761.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,728.50M SC$Value of materials
Production Last Month  2,394.86Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,386.70M SC$ 
     
Salaries Paid  -563.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,187.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.53M SC$Tax payments
Profit Payment Paid  -490.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,954.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,470.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  4,747.62  SC$Share price
Earning per Share In Recent Period  80.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,940.90M SC$   
Salaries Paid     563.88M SC$Salary Cost
Raw Materials Used     642.21M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,940.90M SC$  1,513.50M SC$ 
Year to Date
Income   Cost  
23,622.14M   
   4,511.05M 
   5,308.29M 
   1,668.03M 
   785.57M 
   0.00M 
   0.00M 
23,622.14M  12,272.93M 
Last Year
Income   Cost  
35,165.86M   
   6,766.58M 
   8,696.80M 
   2,506.15M 
   1,146.96M 
   0.00M 
   0.00M 
35,165.86M  19,116.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  54,000  54,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  9,300  9,300  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  51,700  51,700  39,501 
High Tech Senior  11,500  11,500  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  242,150Number of Employees 242,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,581 tons    1,000    9.6    180    5,957 SC$    3,383 SC$
Ammunition Components    36,756 units    3,500    10.5    180    66,425 SC$    40,658 SC$
Chemicals    55,426 tons    7,500    7.4    185    3,871 SC$    2,114 SC$
Computers    125,325 systems    10,000    12.5    180    4,596 SC$    2,643 SC$
Electric Power    1,389 million kwhs    150    9.3    185    806,839 SC$    434,700 SC$
Electronic Components    340,954 units    25,000    13.6    180    2,826 SC$    1,646 SC$
Factory Maintenance    628 units    104    6    189    1.06M SC$    558,700 SC$
High Tech Services    115,625 units    10,000    11.6    180    2,990 SC$    1,676 SC$
Industrial Equipment    123,490 units    10,000    12.3    176    3,896 SC$    2,235 SC$
Robotics    222 units    31    7.2    189    488,999 SC$    258,210 SC$
Services    17,175 units    5,000    3.4    180    2,130 SC$    1,234 SC$
Steel    9,340 tons    1,000    9.3    180    7,420 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,200 
Estimated Production This Month  2,200 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Barella

Back to main country page

Image  

Back to my home page