Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 28 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 28 5030 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     Shamoa 
Controlled by:     Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,945.74M SC$ 
Cash Available Now  48,937.07M SC$Corporate cash
     
Products Sold Last Year  25,167.23M SC$ 
Profit Last Year  -4,842.36M SC$ 
Net Profit Last Year  -4,842.36M SC$ 
Products Sold Last Month  8,987.34M SC$ 
Profit Last Month  1,463.61M SC$Profit
Net Profit Last Month  1,463.61M SC$Net Profit
Assets  310,853.83M SC$Corporate assets
Market Value  207,315.68M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  265,495.02M SC$Value of materials
Production Last Month  47,916.59Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,370.79M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -4.44M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -364.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  -30,000.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,987.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,991.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  -9.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,945.74M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     6,554.96M SC$Cost of Material used
Fixed Property Cost     207.70M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,945.74M SC$  7,555.85M SC$ 
Year to Date
Income   Cost  
17,975.44M   
   1,581.51M 
   12,998.56M 
   415.97M 
   0.00M 
   8.89M 
   0.00M 
17,975.44M  15,004.92M 
Last Year
Income   Cost  
25,167.23M   
   9,487.00M 
   18,000.08M 
   2,496.95M 
   0.00M 
   25.56M 
   0.00M 
25,167.23M  30,009.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Republika Je Bez Mena    50.00B SC$    12.0%    5157/10/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  87,000  87,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  21,500  21,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,700  1,700  103,500 
High Tech Engineer  74,000  74,000  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.81 airplanes    0.06    14.7    183    341.03M SC$    187.24M SC$
Airports    0.33 airports    0.03    10.1    176    16.46B SC$    9.36B SC$
Cargo Airplanes    1 cargo airplanes    0.06    19.8    181    364.26M SC$    188.96M SC$
Cargo Shuttles    3 shuttles    0.08    30.3    181    43.20B SC$    14.80B SC$
Production Plants    0.98 plants    0.02    65.3    188    3.86B SC$    2.27B SC$
Highschools    2 highschools    0.40    5.7    178    155.97M SC$    86.83M SC$
Hospitals    2 hospitals    0.03    63.6    174    3.11B SC$    1.77B SC$
Roads    2 miles    0.40    5.3    180    87.05M SC$    48.32M SC$
Robotics    1,013 units    153    6.6    186    480,089 SC$    258,210 SC$
Elementary schools    2 schools    0.40    4.5    177    147.34M SC$    83.05M SC$
Shuttle Maintenance Units    885 units    20    44.2    181    73.12M SC$    38.41M SC$
Space Centers    0.20 centers    0.03    6    180    5.67B SC$    3.17B SC$
Train Tracks    3 miles    0.40    7.8    176    57.43M SC$    34.28M SC$
Trucks    480 trucks    45    10.7    180    4.77M SC$    2.63M SC$
Universities    0.13 universities    0.03    4.8    174    2.97B SC$    1.47B SC$
Water treatment facilities    0.19 installations    0.03    5.8    179    2.83B SC$    1.59B SC$
Wind Farms    1 wind farms    0.01    109.2    176    118.28B SC$    65.00B SC$
Wind Turbines    0.78 wind turbines    0.02    39    179    289.16M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shamoa

Back to main country page

Image  

Back to my home page