Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 13 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mellanti Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 13 5094 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.10 GC 
Located in:     Shamoa 
Controlled by:     Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,491.00M SC$ 
Cash Available Now  145,006.71M SC$Corporate cash
     
Products Sold Last Year  51,452.32M SC$ 
Profit Last Year  11,317.72M SC$ 
Net Profit Last Year  5,941.80M SC$ 
Products Sold Last Month  4,487.28M SC$ 
Profit Last Month  1,139.37M SC$Profit
Net Profit Last Month  598.17M SC$Net Profit
Assets  189,156.04M SC$Corporate assets
Market Value  354,874.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,959.64M SC$Value of materials
Production Last Month  869,306.49Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  141,010.55M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,619.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.81M SC$Tax payments
Profit Payment Paid  -398.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,487.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,359.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.4Price earning ratio
Share Price  3,548.75  SC$Share price
Earning per Share In Recent Period  55.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,491.00M SC$   
Salaries Paid     570.52M SC$Salary Cost
Raw Materials Used     2,469.10M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,491.00M SC$  3,343.34M SC$ 
Year to Date
Income   Cost  
8,897.03M   
   1,139.17M 
   4,952.87M 
   416.89M 
   190.35M 
   0.00M 
   0.00M 
8,897.03M  6,699.29M 
Last Year
Income   Cost  
51,452.32M   
   6,836.89M 
   29,646.37M 
   2,500.08M 
   1,151.26M 
   0.00M 
   0.00M 
51,452.32M  40,134.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,460  94,460  15,900 
Medium Level Worker  75,480  75,480  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  18,664  18,664  30,000 
Medium Level Manager  10,772  10,772  39,600 
High Level Manager  3,827  3,827  49,500 
Executive  1,072  1,072  103,500 
High Tech Engineer  34,069  34,069  39,900 
High Tech Senior  6,685  6,685  63,000 
High Tech Executive  718  718  126,000 
     
Total:  271,747Number of Employees 271,747   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    1,551,812 tons    137,500    11.3    181    3,965 SC$    2,190 SC$
Coal    82,043 tons    15,000    5.5    184    5,279 SC$    2,855 SC$
Electric Power    2,889 million kwhs    375    7.7    180    783,985 SC$    434,700 SC$
Factory Maintenance    319 units    104    3.1    182    1.01M SC$    558,700 SC$
High Tech Services    25,257 units    5,000    5.1    174    2,863 SC$    1,676 SC$
Robotics    2,299 units    199    11.6    184    481,944 SC$    258,210 SC$
Sand    796,924 tons    70,000    11.4    178    3,628 SC$    2,046 SC$
Services    25,961 units    5,000    5.2    174    1,682 SC$    1,238 SC$
Stone    1,923,848 tons    290,000    6.6    179    3,697 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Bricks 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shamoa

Back to main country page

Image  

Back to my home page