Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 26 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bakeree Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5106 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     The Empire of Penico las 
Controlled by:     The Empire of Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,005.44M SC$ 
Cash Available Now  165,426.30M SC$Corporate cash
     
Products Sold Last Year  47,838.10M SC$ 
Profit Last Year  13,655.07M SC$ 
Net Profit Last Year  7,168.91M SC$ 
Products Sold Last Month  4,005.73M SC$ 
Profit Last Month  1,247.39M SC$Profit
Net Profit Last Month  654.88M SC$Net Profit
Assets  208,087.07M SC$Corporate assets
Market Value  399,299.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,216.56M SC$Value of materials
Production Last Month  693,492.77Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,400.27M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -779.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.22M SC$Tax payments
Profit Payment Paid  -436.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,005.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,877.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  3,992.99  SC$Share price
Earning per Share In Recent Period  67.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,005.44M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,690.31M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,005.44M SC$  2,732.23M SC$ 
Year to Date
Income   Cost  
19,960.47M   
   3,649.18M 
   8,729.44M 
   1,044.28M 
   470.32M 
   0.00M 
   0.00M 
19,960.47M  13,893.21M 
Last Year
Income   Cost  
47,838.10M   
   8,758.74M 
   21,700.73M 
   2,506.93M 
   1,216.63M 
   0.00M 
   0.00M 
47,838.10M  34,183.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    290,768 units    25,000    11.6    181    3,519 SC$    1,875 SC$
Computers    836,033 systems    65,000    12.9    180    4,147 SC$    2,412 SC$
Electric Power    6,805 million kwhs    650    10.5    183    797,263 SC$    434,700 SC$
Factory Maintenance    798 units    114    7    180    959,628 SC$    558,700 SC$
High Tech Services    271,431 units    45,000    6    185    3,093 SC$    1,676 SC$
Mobile Devices    19,260 devices    3,500    5.5    180    22,871 SC$    13,840 SC$
Robotics    108 units    26    4.1    180    461,202 SC$    258,210 SC$
Services    176,310 units    18,000    9.8    180    2,107 SC$    1,238 SC$
Software    854,685 units    150,000    5.7    184    3,447 SC$    1,586 SC$
Image  

Product Offered

Market Situation for Telephone 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Penico las

Back to main country page

Image  

Back to my home page