Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 4 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dusselheim Stealth Bombers
Product:     Stealth Bombers 
Latest Market Price:  Market Price  1.48B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     January 4 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.16 GC 
Located in:     The Empire of Sumarto 
Controlled by:     The Empire of Sumarto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,364.45M SC$ 
Cash Available Now  55,588.48M SC$Corporate cash
     
Products Sold Last Year  28,262.36M SC$ 
Profit Last Year  4,018.62M SC$ 
Net Profit Last Year  1,493.96M SC$ 
Products Sold Last Month  3,122.38M SC$ 
Profit Last Month  -565.13M SC$Profit
Net Profit Last Month  -565.13M SC$Net Profit
Assets  80,969.67M SC$Corporate assets
Market Value  74,292.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,085.15M SC$Value of materials
Production Last Month  1.65Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,480.30M SC$ 
     
Salaries Paid  -622.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -153.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,676.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,122.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,224.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.6Price earning ratio
Share Price  742.92  SC$Share price
Earning per Share In Recent Period  17.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,364.45M SC$   
Salaries Paid     622.44M SC$Salary Cost
Raw Materials Used     2,797.40M SC$Cost of Material used
Fixed Property Cost     153.53M SC$Fixed Cost
Maintenance Products Used     108.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,364.45M SC$  3,681.91M SC$ 
Year to Date
Income   Cost  
9,396.73M   
   1,244.76M 
   5,548.08M 
   290.33M 
   187.51M 
   0.00M 
   0.00M 
9,396.73M  7,270.68M 
Last Year
Income   Cost  
28,262.36M   
   7,270.04M 
   15,416.04M 
   938.98M 
   618.67M 
   0.00M 
   0.00M 
28,262.36M  24,243.73M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  8,500  8,500  29,700 
Medium Level Manager  6,333  6,333  39,204 
High Level Manager  4,137  4,137  49,005 
Executive  2,145  2,145  102,465 
High Tech Engineer  56,000  56,000  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  266,915Number of Employees 266,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    795 tons    1,000    0.8    180    5,519 SC$    3,140 SC$
Computers    467,313 systems    50,000    9.3    181    3,831 SC$    2,114 SC$
Electric Power    3,800 million kwhs    450    8.4    180    168,443 SC$    91,907 SC$
Electronic Components    487,255 units    50,000    9.7    180    2,702 SC$    1,510 SC$
Factory Maintenance    1,567 units    174    9    180    674,251 SC$    385,050 SC$
High Tech Services    179,974 units    17,500    10.3    180    2,735 SC$    1,616 SC$
Industrial Equipment    405,134 units    50,000    8.1    180    2,868 SC$    1,661 SC$
Laser Guided Bombs    0.99 bombs    1    1    180    10.65M SC$    10.56M SC$
Plastics    8,987 tons    1,000    9    180    2,945 SC$    1,661 SC$
Robotics    198 units    26    7.6    180    424,587 SC$    237,070 SC$
Services    131,597 units    15,000    8.8    180    1,739 SC$    939 SC$
Steel    2,528 tons    250    10.1    184    5,977 SC$    3,262 SC$
Weapon Grade Components    145,703 units    14,250    10.2    180    144,067 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sumarto

Back to main country page
Image  

Back to my home page