Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 28 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

El Paso Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 28 4442 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.13 GC 
Located in:     The United Kingdom of Lagarda 
Controlled by:     The United Kingdom of Lagarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,914.76M SC$ 
Cash Available Now  154,720.65M SC$Corporate cash
     
Products Sold Last Year  43,857.68M SC$ 
Profit Last Year  12,388.70M SC$ 
Net Profit Last Year  6,504.07M SC$ 
Products Sold Last Month  3,896.99M SC$ 
Profit Last Month  1,285.28M SC$Profit
Net Profit Last Month  674.77M SC$Net Profit
Assets  192,429.73M SC$Corporate assets
Market Value  355,491.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,620.97M SC$Value of materials
Production Last Month  1,097,377.06Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,679.43M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,580.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.58M SC$Tax payments
Profit Payment Paid  -449.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,896.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,251.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.4Price earning ratio
Share Price  3,554.92  SC$Share price
Earning per Share In Recent Period  60.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,914.76M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,597.93M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,914.76M SC$  2,611.00M SC$ 
Year to Date
Income   Cost  
3,896.99M   
   700.57M 
   1,598.94M 
   209.03M 
   103.18M 
   0.00M 
   0.00M 
3,896.99M  2,611.72M 
Last Year
Income   Cost  
43,857.68M   
   8,412.79M 
   19,361.33M 
   2,505.69M 
   1,189.18M 
   0.00M 
   0.00M 
43,857.68M  31,468.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    650,728 tons    52,500    12.4    186    3,221 SC$    1,770 SC$
Building Materials    164,090 units    20,000    8.2    183    2,865 SC$    1,556 SC$
Cable TV Services    1,576 units    300    5.3    180    3,168 SC$    1,963 SC$
Cement    270,463 tons    50,000    5.4    180    3,937 SC$    2,190 SC$
Chemicals    107,531 tons    25,000    4.3    182    3,871 SC$    2,114 SC$
Electric Components    3,480 units    300    11.6    180    3,755 SC$    2,114 SC$
Electric Power    2,689 million kwhs    375    7.2    181    788,279 SC$    434,700 SC$
Factory Maintenance    683 units    114    6    180    953,244 SC$    558,700 SC$
Glass    48,128 tons    5,500    8.8    180    3,709 SC$    2,174 SC$
High Tech Services    69,871 units    7,500    9.3    184    3,107 SC$    1,676 SC$
Internet    3,234 units    300    10.8    185    5,584 SC$    3,292 SC$
Lead    8,624 tons    1,250    6.9    180    71,818 SC$    42,075 SC$
Robotics    1,189 units    101    11.8    183    473,954 SC$    258,210 SC$
Services    128,858 units    12,500    10.3    186    1,819 SC$    1,162 SC$
Steel    50,053 tons    10,000    5    180    6,416 SC$    4,334 SC$
Telephone    3,174 units    300    10.6    184    4,521 SC$    2,567 SC$
Wood    187,007 tons    62,500    3    184    4,261 SC$    2,310 SC$
Zinc    7,551 tons    2,000    3.8    185    60,985 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lagarda

Back to main country page

Image  

Back to my home page