Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 28 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wasco Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 28 4490 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.82 GC 
Located in:     The Empire of Robeti 
Controlled by:     The Empire of Robeti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,896.16M SC$ 
Cash Available Now  159,581.78M SC$Corporate cash
     
Products Sold Last Year  47,028.69M SC$ 
Profit Last Year  12,966.51M SC$ 
Net Profit Last Year  6,807.42M SC$ 
Products Sold Last Month  3,897.35M SC$ 
Profit Last Month  987.82M SC$Profit
Net Profit Last Month  518.60M SC$Net Profit
Assets  201,221.58M SC$Corporate assets
Market Value  371,812.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,763.50M SC$Value of materials
Production Last Month  3,274.65Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,340.38M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,989.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.35M SC$Tax payments
Profit Payment Paid  -345.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,897.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,561.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,718.13  SC$Share price
Earning per Share In Recent Period  60.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,896.16M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,607.40M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,896.16M SC$  2,740.86M SC$ 
Year to Date
Income   Cost  
27,260.79M   
   5,860.06M 
   12,107.00M 
   1,461.54M 
   611.00M 
   0.00M 
   0.00M 
27,260.79M  20,039.59M 
Last Year
Income   Cost  
47,028.69M   
   10,044.89M 
   20,474.28M 
   2,505.90M 
   1,037.11M 
   0.00M 
   0.00M 
47,028.69M  34,062.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,350 units    4,000    7.1    180    4,749 SC$    2,718 SC$
Books And Newspapers    141,982 units    22,500    6.3    187    3,775 SC$    1,993 SC$
Building Materials    297,585 units    25,000    11.9    180    3,650 SC$    2,114 SC$
Computers    95,138 systems    10,000    9.5    185    4,918 SC$    2,643 SC$
Electric Components    185,249 units    25,000    7.4    180    3,762 SC$    2,114 SC$
Electric Power    2,325 million kwhs    500    4.6    181    780,345 SC$    434,700 SC$
Electronic Components    159,374 units    25,000    6.4    180    2,766 SC$    1,646 SC$
Factory Maintenance    1,062 units    95    11.2    183    1.02M SC$    558,700 SC$
High Tech Services    139,915 units    20,000    7    188    3,173 SC$    1,676 SC$
Industrial Equipment    210,829 units    25,000    8.4    180    3,883 SC$    2,235 SC$
Mercury    5,340 tons    900    5.9    190    56,389 SC$    29,700 SC$
Mobile Devices    17,020 devices    3,000    5.7    180    27,765 SC$    15,704 SC$
Household Products    11,694 tons    2,000    5.8    180    11,128 SC$    6,493 SC$
Robotics    2,334 units    201    11.6    182    466,238 SC$    258,210 SC$
Services    60,903 units    10,000    6.1    180    2,204 SC$    1,031 SC$
Software    93,792 units    15,000    6.3    180    3,266 SC$    2,023 SC$
Trucks    1,003 trucks    100    10    180    3.73M SC$    2.23M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5446
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Robeti

Back to main country page

Image  

Back to my home page