Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baltassa Construction
Product:     Construction 
Latest Market Price:  Market Price  1,167 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 19 3505 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.40 GC 
Located in:     The Empire of Zarna 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,483.66M SC$ 
Cash Available Now  99,619.23M SC$Corporate cash
     
Products Sold Last Year  66,694.63M SC$ 
Profit Last Year  7,268.47M SC$ 
Net Profit Last Year  5,087.93M SC$ 
Products Sold Last Month  5,322.37M SC$ 
Profit Last Month  410.48M SC$Profit
Net Profit Last Month  287.34M SC$Net Profit
Assets  182,634.15M SC$Corporate assets
Market Value  385,368.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,343.38M SC$Value of materials
Production Last Month  1,541,808.30Production for the month
Production Level Last Month  101.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,311.29M SC$ 
     
Salaries Paid  -775.42M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,011.25M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -121.47M SC$ 
Raw Materials Bought  -901.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -123.14M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -169.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,322.37M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,343.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.1Price earning ratio
Share Price  3,853.69  SC$Share price
Earning per Share In Recent Period  39.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,483.66M SC$   
Salaries Paid     774.94M SC$Salary Cost
Raw Materials Used     2,834.58M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     115.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,011.25M SC$ 
Total:  5,483.66M SC$  4,924.61M SC$ 
Year to Date
Income   Cost  
16,261.80M   
   2,325.77M 
   8,502.98M 
   563.93M 
   369.35M 
   0.00M 
   3,219.72M 
16,261.80M  14,981.75M 
Last Year
Income   Cost  
66,694.63M   
   9,300.19M 
   33,734.56M 
   2,257.62M 
   1,569.71M 
   0.00M 
   12,564.08M 
66,694.63M  59,426.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  16,695 
Medium Level Worker  89,500  89,500  21,735 
High Level Worker  44,750  44,750  25,200 
Low Level Manager  24,125  24,125  31,500 
Medium Level Manager  11,125  11,125  41,580 
High Level Manager  5,225  5,225  51,975 
Executive  1,875  1,875  108,675 
High Tech Engineer  42,750  42,750  41,895 
High Tech Senior  10,300  10,300  66,150 
High Tech Executive  1,155  1,155  132,300 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    3,033,049 tons    150,000    20.2    244    4,918 SC$    1,631 SC$
Building Materials    208,140 units    20,000    10.4    219    3,289 SC$    1,525 SC$
Cable TV Services    8,003 units    300    26.7    212    3,431 SC$    1,646 SC$
Cement    2,174,939 tons    100,000    21.7    252    4,512 SC$    1,510 SC$
Chemicals    2,978,514 tons    100,000    29.8    226    4,578 SC$    1,510 SC$
Electric Components    6,901 units    300    23    292    5,494 SC$    1,812 SC$
Electric Power    4,799 million kwhs    375    12.8    219    219,929 SC$    63,769 SC$
Factory Maintenance    1,751 units    114    15.4    298    1.03M SC$    330,656 SC$
Glass    170,100 tons    5,500    30.9    288    6,318 SC$    2,084 SC$
High Tech Services    110,078 units    7,500    14.7    214    3,498 SC$    1,616 SC$
Internet    5,925 units    300    19.7    208    6,318 SC$    3,020 SC$
Lead    25,028 tons    1,250    20    216    110,122 SC$    46,690 SC$
Robotics    1,497 units    126    11.9    298    718,796 SC$    237,070 SC$
Services    164,406 units    12,500    13.2    297    3,525 SC$    1,163 SC$
Steel    600,491 tons    25,000    24    245    9,713 SC$    3,262 SC$
Telephone    8,257 units    300    27.5    212    4,511 SC$    2,010 SC$
Wood    1,563,639 tons    150,000    10.4    219    4,127 SC$    1,852 SC$
Zinc    41,808 tons    2,000    20.9    211    64,701 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1882
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
Image  

Back to my home page