Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Utrakta Cement
Product:     Cement 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 17 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     1.89 GC 
Located in:     The Empire of Zarna 
Controlled by:     The Empire of Zarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,544.54M SC$ 
Cash Available Now  54,772.90M SC$Corporate cash
     
Products Sold Last Year  24,195.18M SC$ 
Profit Last Year  -3,671.44M SC$ 
Net Profit Last Year  -3,671.44M SC$ 
Products Sold Last Month  2,543.79M SC$ 
Profit Last Month  -72.51M SC$Profit
Net Profit Last Month  -72.51M SC$Net Profit
Assets  72,482.28M SC$Corporate assets
Market Value  44,445.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,821.15M SC$Value of materials
Production Last Month  1,306,300.60Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  118Quality Index
Quality of the Product  129.1Output Product Quality
Production Process Effectivity  118Productivity Index
Welfare Index  100.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,266.78M SC$ 
     
Salaries Paid  -681.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -213.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,543.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,914.95M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  444.46  SC$Share price
Earning per Share In Recent Period  -25.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,544.54M SC$   
Salaries Paid     681.84M SC$Salary Cost
Raw Materials Used     1,929.37M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     4.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,544.54M SC$  2,616.01M SC$ 
Year to Date
Income   Cost  
7,510.11M   
   2,047.95M 
   5,785.73M 
   0.00M 
   15.30M 
   0.00M 
   0.00M 
7,510.11M  7,848.98M 
Last Year
Income   Cost  
24,195.18M   
   8,240.04M 
   19,566.60M 
   0.00M 
   59.97M 
   0.00M 
   0.00M 
24,195.18M  27,866.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  138,160  138,160  15,900 
Medium Level Worker  115,860  115,860  20,700 
High Level Worker  26,100  26,100  24,000 
Low Level Manager  15,860  15,860  30,000 
Medium Level Manager  8,178  8,178  39,600 
High Level Manager  2,256  2,256  49,500 
Executive  1,011  1,011  103,500 
High Tech Engineer  36,450  36,450  39,900 
High Tech Senior  6,470  6,470  63,000 
High Tech Executive  656  656  126,000 
     
Total:  351,001Number of Employees 351,001   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    98,135 tons    25,000    3.9    172    4,503 SC$    2,624 SC$
Electric Power    777 million kwhs    150    5.2    176    143,917 SC$    63,769 SC$
Factory Maintenance    104 units    9    12.2    186    634,159 SC$    330,656 SC$
High Tech Services    60,994 units    5,000    12.2    176    2,833 SC$    1,616 SC$
Minerals    318,377 tons    65,000    4.9    187    4,110 SC$    2,190 SC$
Robotics    205 units    24    8.7    181    428,316 SC$    237,070 SC$
Sand    900,688 tons    225,000    4    180    2,913 SC$    1,610 SC$
Services    30,680 units    7,500    4.1    173    1,632 SC$    1,163 SC$
Stone    1,279,705 tons    325,000    3.9    173    2,562 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Cement 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 119% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Zarna

Back to main country page
Image  

Back to my home page