Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 27 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 27 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.69 GC 
Located in:     The Empire of Moratni 
Controlled by:     The Empire of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,799.67M SC$ 
Cash Available Now  155,662.16M SC$Corporate cash
     
Products Sold Last Year  42,150.01M SC$ 
Profit Last Year  8,893.47M SC$ 
Net Profit Last Year  4,669.07M SC$ 
Products Sold Last Month  2,708.72M SC$ 
Profit Last Month  317.71M SC$Profit
Net Profit Last Month  166.80M SC$Net Profit
Assets  196,325.14M SC$Corporate assets
Market Value  298,217.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,562.41M SC$Value of materials
Production Last Month  3,178.40Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,171.07M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -412.97M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -95.31M SC$Tax payments
Profit Payment Paid  -111.20M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,708.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,214.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.2Price earning ratio
Share Price  2,982.18  SC$Share price
Earning per Share In Recent Period  38.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,799.67M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,774.29M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,799.67M SC$  2,906.93M SC$ 
Year to Date
Income   Cost  
37,861.51M   
   9,208.66M 
   17,316.75M 
   2,299.92M 
   947.78M 
   0.00M 
   0.00M 
37,861.51M  29,773.11M 
Last Year
Income   Cost  
42,150.01M   
   10,044.89M 
   19,677.40M 
   2,506.26M 
   1,027.98M 
   0.00M 
   0.00M 
42,150.01M  33,256.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    30,622 units    4,000    7.7    180    4,692 SC$    2,718 SC$
Books And Newspapers    101,131 units    22,500    4.5    180    3,370 SC$    1,933 SC$
Building Materials    183,108 units    25,000    7.3    183    3,890 SC$    2,114 SC$
Computers    49,902 systems    10,000    5    180    4,364 SC$    2,567 SC$
Electric Components    131,059 units    25,000    5.2    183    3,887 SC$    2,114 SC$
Electric Power    4,309 million kwhs    500    8.6    186    743,511 SC$    395,200 SC$
Electronic Components    103,686 units    25,000    4.1    180    2,697 SC$    1,646 SC$
Factory Maintenance    386 units    95    4.1    181    1.01M SC$    558,700 SC$
High Tech Services    95,569 units    20,000    4.8    185    2,944 SC$    1,676 SC$
Industrial Equipment    163,719 units    25,000    6.5    181    4,017 SC$    2,235 SC$
Mercury    6,592 tons    900    7.3    187    54,952 SC$    29,415 SC$
Mobile Devices    18,892 devices    3,000    6.3    185    28,702 SC$    15,402 SC$
Household Products    12,423 tons    2,000    6.2    187    12,146 SC$    6,493 SC$
Robotics    935 units    201    4.7    180    446,685 SC$    258,210 SC$
Services    90,693 units    10,000    9.1    180    2,002 SC$    1,238 SC$
Software    180,731 units    15,000    12    186    2,632 SC$    1,479 SC$
Trucks    923 trucks    100    9.2    180    4.53M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Moratni

Back to main country page

Image  

Back to my home page